2/27/2020  5:35:25 PM Chg. -0.50 Volume Bid6:00:38 PM Ask6:00:38 PM Market Capitalization Dividend Y. P/E Ratio
21.75EUR -2.25% 2.42 mill.
Turnover: 52.11 mill.
21.56Bid Size: 1,483 23.15Ask Size: 2,100 -EUR - -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  22,308   21,411   24,267   23,693   23,627
Intangible Assets
  4,927   4,489   5,824   5,563   5,884
Long-Term Investments
  983   1,457   1,289   1,387   1,907
Fixed Assets
  35,191   34,260   39,507   38,405   38,901
Inventories
  897   864   1,077   826   758
Accounts Receivable
  5,106   5,316   5,701   5,191   4,999
Cash and Cash Equivalents
  4,434   4,252   3,572   2,390   2,067
Current Assets
  11,696   10,685   10,821   9,727   8,213
Total Assets
  46,887   44,945   50,328   48,132   47,114

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  4,560   4,230   4,641   4,008   4,072
Long-Term Liabilities
  18,046   15,508   17,740   15,653   15,003
Liabilities to Banks
  20,432   18,911   20,544   18,248   17,602
Provisions
  4,497   4,260   4,486   4,224   3,915
Liabilities
  32,008   29,935   32,308   29,614   28,109
Share Capital
  1,001   1,001   1,001   1,001   1,001
Total Equity
  13,261   13,444   14,141   14,367   15,225
Minority Interests
  1,618   1,566   3,879   4,151   3,780
Total liabilities equity
  46,887   44,945   50,328   48,132   47,114

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  24,904   24,969   24,742   26,015   23,184
Depreciation (total)
  1,798   1,907   1,619   1,750   1,759
Operating Result
  3,067   2,963   3,190   3,261   3,006
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,203   2,132   1,915   2,363   2,083
Income Taxes
  -546   -468   -257   -539   -372
Minority Interests Profit
  -216   -219   -196   -322   -364
Net Income
  1,441   1,445   1,462   1,502   1,347

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.4500   1.4400   1.4600   1.5600   1.3500
Dividend per Share
  0.9000   0.9000   0.9100   0.9100   1.3300

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,437   3,451   2,808   3,500   3,375
Cash Flow from Investing Activities
  -1,078   -1,092   -3,066   -1,560   -1,854
Cash Flow from Financing
  -1,020   -2,497   -322   -3,023   -1,857
Decrease / Increase in Cash
  1,336   -182   -600   -1,182   -323
Employees
  16,172   15,173   21,961   21,542   19,661