-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,570   1,660   1,741   1,562   1,345
Intangible Assets
  234   171   138   90   57
Long-Term Investments
  287   223   168   -   -
Fixed Assets
  -   -   -   2,430   2,070
Inventories
  1,714   1,537   1,210   1,319   1,135
Accounts Receivable
  -   -   -   553   429
Cash and Cash Equivalents
  539   1,087   755   497   912
Current Assets
  7,235   5,837   5,459   5,013   4,622
Total Assets
  12,291   9,102   8,315   7,443   6,692

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  2,122   1,686   1,502   1,564   1,301
Long-term debt
  -   -   -   3,929   4,188
Liabilities to Banks
  -   -   -   -   -
Provisions
  59   42   33   14   14
Liabilities
  12,263   12,362   11,916   12,063   11,852
Share Capital
  7   9   9   9   9
Total Equity
  -27   -3,310   -3,649   -4,620   -5,160
Minority Interests
  50   45   44   34   7
Total liabilities equity
  12,291   9,102   8,315   7,443   6,692

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  13,758   12,780   10,617   10,806   10,140
Depreciation (total)
  -   -   -   332   281
Operating Result
  638   -894   -664   -   -
Interest Income
  -247   -259   -321   -314   -307
Income Before Taxes
  391   -1,153   -985   -556   -103
Income Taxes
  -1,458   1,780   -171   -26   -51
Minority Interests Profit
  -55   -48   -54   40   33
Net Income
  1,723   -3,010   -857   -619   -184

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  23.6600   -43.5600   -11.1700   -7.6000   -2.2500
Dividend per Share
  -   -   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  880   610   100   -336   46
Cash Flow from Investing Activities
  -823   -2   -810   -75   316
Cash Flow from Financing
  -100   -63   393   179   98
Decrease / Increase in Cash
  -46   548   -332   -258   415
Employees
  20,800   18,500   16,500   15,400   14,400