-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  425.2000   396.2000   380.6000   329.4000   295.5000
Intangible Assets
  78.7000   70.7000   66.7000   62.6000   154.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  619.2000   583.3000   575.1000   535.3000   734.7000
Inventories
  143.5000   131.6000   122.8000   108.9000   138.5000
Accounts Receivable
  115.7000   114.8000   102.6000   100.2000   142.3000
Cash and Cash Equivalents
  4.5000   9.9000   9   37.1000   23.9000
Current Assets
  285.2000   277.9000   252.7000   271.3000   347
Total Assets
  904.4000   861.2000   827.8000   806.6000   1,081.7000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  65.7000   63.3000   48.9000   46   97.4000
Long-term debt
  254.1000   236.8000   198.2000   189.5000   455.3000
Liabilities to Banks
  -   -   -   -   -
Provisions
  15   14.4000   12.9000   -   -
Liabilities
  504.5000   471   421.5000   439   765.7000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  399.9000   390.2000   406.3000   367.6000   316
Minority Interests
  -   -   -   -   -
Total liabilities equity
  904.4000   861.2000   827.8000   806.6000   1,081.7000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  979.9000   1,034.9000   938.5000   792.6000   1,028.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  104.3000   54.1000   78.3000   -6.1000   -11.8000
Interest Income
  12.6000   13   11.8000   12.6000   17.9000
Income Before Taxes
  91.7000   41.1000   66.5000   -18.7000   -29.7000
Income Taxes
  11.4000   3.9000   11.1000   -2.9000   -4.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  80.3000   36.4000   55.4000   -15.8000   -24.9000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  4.7400   2.1500   3.2700   -0.9600   -1.4900
Dividend per Share
  1.4800   1.6400   1.8000   1.8800   1.8850

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  100   92.7000   97.6000   93.4000   53.2000
Cash Flow from Investing Activities
  -95   -34.3000   -23.3000   -19.5000   -264.3000
Cash Flow from Financing
  -3.8000   -52.6000   -75.2000   -47   199.2000
Decrease / Increase in Cash
  1.4000   5.4000   -.9000   28.1000   -13.2000
Employees
  2,612   2,641   2,324   -   -