NEMETSCHEK SE O.N./ DE0006452907 /
8/12/2022 5:35:13 PM | Chg. -0.34 | Volume | Bid8/12/2022 | Ask5:35:13 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
71.56EUR | -0.47% | 77,665 Turnover: 5.56 mill. |
-Bid Size: - | -Ask Size: - | 8.21 bill.EUR | 0.55% | 60.79 |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3.6000 | 4.2000 | 4.5000 | 5 | 5.3000 | ||||||
Intangible Assets | 47.5000 | 42.7000 | 36.2000 | 31.4000 | 30.9000 | ||||||
Long-Term Investments | 1.4000 | 1.1000 | 1.2000 | .2000 | .2000 | ||||||
Fixed Assets | 106.5000 | 102.2000 | 96.7000 | 90.6000 | 98.9000 | ||||||
Inventories | .8000 | .6000 | .7000 | .7000 | .7000 | ||||||
Accounts Receivable | 21.1000 | 23 | 23.7000 | 21.4000 | 21.9000 | ||||||
Cash and Cash Equivalents | 22.9000 | 30.6000 | 33.5000 | 44.3000 | 48.6000 | ||||||
Current Assets | 52.8000 | 63.1000 | 65.7000 | 74.4000 | 79.6000 | ||||||
Total Assets | 159.4000 | 165.3000 | 162.4000 | 165 | 178.5000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5 | 4.6000 | 5.7000 | 4.9000 | 5.2000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 8.7000 | 16 | 4.7000 | 0.0000 | 1.1000 | ||||||
Provisions | 18.4000 | 20 | 19.2000 | 17 | 22.2000 | ||||||
Liabilities | 79.7000 | 71.8000 | 58.7000 | 53 | 60.4000 | ||||||
Share Capital | 38.4000 | 38.4000 | 38.4000 | 38.4000 | 38.4000 | ||||||
Total Equity | 78.1000 | 92.1000 | 102.4000 | 110.7000 | 116.6000 | ||||||
Minority Interests | 1.5000 | 1.4000 | 1.3000 | 1.3000 | 1.6000 | ||||||
Total liabilities equity | 159.4000 | 165.3000 | 162.4000 | 165 | 178.5000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 139.2000 | 153.9000 | 168.3000 | 179.6000 | 189.8000 | ||||||
Depreciation (total) | 9.5000 | 9.6000 | 10.2000 | 11.6000 | 10.6000 | ||||||
Operating Result | 20.9000 | 27.5000 | 29.1000 | 29.1000 | 35.7000 | ||||||
Interest Income | - | - | -1.2000 | -.7000 | .4500 | ||||||
Income Before Taxes | 17.8000 | 26.5000 | 28.1000 | 28.5000 | 36.2000 | ||||||
Income Taxes | 4.8000 | 6.5000 | 5.6000 | 8.1000 | 10.9000 | ||||||
Minority Interests Profit | -.7000 | -1.1000 | -1.6000 | -1.6000 | -1.3000 | ||||||
Net Income | 12.2000 | 18.9000 | 20.8000 | 18.9000 | 24 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 23.4000 | 32.3000 | 37.1000 | 36.5000 | 40.2000 | ||||||
Cash Flow from Investing Activities | -3.6000 | -3.8000 | -5.6000 | -6.7000 | -21.6000 | ||||||
Cash Flow from Financing | -20.1000 | -21.4000 | -28 | -19.2000 | -13.5000 | ||||||
Decrease / Increase in Cash | -.2000 | 7.1000 | 3.6000 | 10.6000 | 5.2000 | ||||||
Employees | 1,064 | 1,076 | 1,173 | 1,229 | 1,355 |