2024-04-25  9:59:36 PM Chg. +0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.83USD +0.64% 3,707
Turnover: 54,435.39
-Bid Size: - -Ask Size: - 438.1 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  20.1770   17.6830   16.0800   13.3350   9.2250
Intangible Assets
  17.1460   10.1040   3.8990   1.8560   1.3290
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  185.4770   211.7040   212.8610   195.4380   185.4940
Inventories
  243.8710   235.4890   172.1120   315.6670   299.6140
Accounts Receivable
  303.6670   277.1680   337.0520   261.1580   277.4850
Cash and Cash Equivalents
  201.0470   190.2080   346.4600   263.7720   146.5000
Current Assets
  857.8990   744.1090   893.1780   883.0930   834.2910
Total Assets
  1,043.3760   955.8130   1,106.0390   1,078.5310   1,019.7850

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  139.7480   80.5310   90.9020   73.7290   85.5500
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2   1.8000   -   -   -
Liabilities
  415.8240   347.1200   416.6550   381.7160   398.9300
Share Capital
  .0320   .0300   .0300   .0290   .0290
Total Equity
  627.5520   608.6930   689.3840   696.8150   620.8550
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  1,043.3760   955.8130   1,106.0390   1,078.5310   1,019.7850

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,058.8160   998.7630   1,255.2020   1,168.0730   932.4720
Depreciation (total)
  -   -   -   -   -
Operating Result
  38.7140   26.1880   75.5440   66.5970   -82.9240
Interest Income
  3.9800   2.5390   .4360   -   -
Income Before Taxes
  43.2040   29.5710   70.8030   65.5040   -82.0220
Income Taxes
  25.8780   3.7800   12.5100   16.1170   -13.0350
Minority Interests Profit
  -9.1670   0.0000   -   -   -
Net Income
  -9.1620   25.7910   58.2930   49.3870   -68.9870

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.2900   0.8300   1.9500   1.6300   -2.3800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -103.2110   13.5250   181.1500   -4.5790   -13.7320
Cash Flow from Investing Activities
  -43.1890   49.4590   -16.8360   -9.9850   -79.5170
Cash Flow from Financing
  144.5770   -73.8230   -8.0620   -68.1240   -24.0230
Decrease / Increase in Cash
  -1.8230   -10.8390   156.2520   -82.6880   -117.2720
Employees
  837   809   -   -   -