2024-04-18  9:59:58 PM Chg. - Volume Bid3:45:40 PM Ask3:45:40 PM Market Capitalization Dividend Y. P/E Ratio
14.16USD - 3,949
Turnover: 55,718.82
14.18Bid Size: 200 14.27Ask Size: 200 419.71 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  20.6600   20.1770   17.6830   16.0800   13.3350
Intangible Assets
  24.9880   17.1460   10.1040   3.8990   1.8560
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  192.9000   185.4770   211.7040   212.8610   195.4380
Inventories
  245.8940   243.8710   235.4890   172.1120   315.6670
Accounts Receivable
  412.7980   303.6670   277.1680   337.0520   261.1580
Cash and Cash Equivalents
  202.8700   201.0470   190.2080   346.4600   263.7720
Current Assets
  1,015.6640   857.8990   744.1090   893.1780   883.0930
Total Assets
  1,208.5640   1,043.3760   955.8130   1,106.0390   1,078.5310

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  111.9150   139.7480   80.5310   90.9020   73.7290
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  7   2   1.8000   -   -
Liabilities
  478.0790   415.8240   347.1200   416.6550   381.7160
Share Capital
  .0310   .0320   .0300   .0300   .0290
Total Equity
  730.4850   627.5520   608.6930   689.3840   696.8150
Minority Interests
  -   0.0000   0.0000   -   -
Total liabilities equity
  1,208.5640   1,043.3760   955.8130   1,106.0390   1,078.5310

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,406.9200   1,058.8160   998.7630   1,255.2020   1,168.0730
Depreciation (total)
  -   -   -   -   -
Operating Result
  86.5770   38.7140   26.1880   75.5440   66.5970
Interest Income
  2.1130   3.9800   2.5390   .4360   -
Income Before Taxes
  90.7140   43.2040   29.5710   70.8030   65.5040
Income Taxes
  71.2780   25.8780   3.7800   12.5100   16.1170
Minority Interests Profit
  -   -9.1670   0.0000   -   -
Net Income
  19.4360   -9.1620   25.7910   58.2930   49.3870

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.6100   -0.2900   0.8300   1.9500   1.6300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  87.5240   -103.2110   13.5250   181.1500   -4.5790
Cash Flow from Investing Activities
  -19.8180   -43.1890   49.4590   -16.8360   -9.9850
Cash Flow from Financing
  -105.3040   144.5770   -73.8230   -8.0620   -68.1240
Decrease / Increase in Cash
  -37.5980   -1.8230   -10.8390   156.2520   -82.6880
Employees
  1,008   837   809   -   -