2024-04-18  9:59:58 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.16USD +1.43% 3,949
Turnover: 55,718.82
-Bid Size: - -Ask Size: - 419.71 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  22.3840   19.4730   20.6600   20.1770   17.6830
Intangible Assets
  48.9470   37.8990   24.9880   17.1460   10.1040
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  229.4260   221.6710   192.9000   185.4770   211.7040
Inventories
  213.1180   247.8620   245.8940   243.8710   235.4890
Accounts Receivable
  290.6420   313.8390   412.7980   303.6670   277.1680
Cash and Cash Equivalents
  181.9450   240.4680   202.8700   201.0470   190.2080
Current Assets
  821.1430   962.7850   1,015.6640   857.8990   744.1090
Total Assets
  1,050.5690   1,184.4560   1,208.5640   1,043.3760   955.8130

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  90.5460   112.4360   111.9150   139.7480   80.5310
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2   5.1000   7   2   1.8000
Liabilities
  341.8590   387.6370   478.0790   415.8240   347.1200
Share Capital
  .0330   .0330   .0310   .0320   .0300
Total Equity
  708.7100   796.8190   730.4850   627.5520   608.6930
Minority Interests
  -   -   -   0.0000   0.0000
Total liabilities equity
  1,050.5690   1,184.4560   1,208.5640   1,043.3760   955.8130

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,300.6950   1,328.2980   1,406.9200   1,058.8160   998.7630
Depreciation (total)
  17.3000   -   -   -   -
Operating Result
  85.3570   114.0270   86.5770   38.7140   26.1880
Interest Income
  .2950   1.1630   2.1130   3.9800   2.5390
Income Before Taxes
  85.5640   115.0690   90.7140   43.2040   29.5710
Income Taxes
  36.9800   39.2180   71.2780   25.8780   3.7800
Minority Interests Profit
  -   -   -   -9.1670   0.0000
Net Income
  48.5840   75.8510   19.4360   -9.1620   25.7910

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.4700   2.3200   0.6100   -0.2900   0.8300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  110.3910   115.1730   87.5240   -103.2110   13.5250
Cash Flow from Investing Activities
  5.9570   -48.7590   -19.8180   -43.1890   49.4590
Cash Flow from Financing
  -75.6370   -7.8910   -105.3040   144.5770   -73.8230
Decrease / Increase in Cash
  40.7110   58.5230   -37.5980   -1.8230   -10.8390
Employees
  963   945   1,008   837   809