11/14/2019  3:43:57 PM Chg. +0.40 Volume Bid3:44:06 PM Ask3:44:06 PM Market Capitalization Dividend Y. P/E Ratio
37.76USD +1.06% 11,149
Turnover: 419,406.85
37.73Bid Size: 100 43.75Ask Size: 100 30.64 bill.USD 1.50% 58.39

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  13,650   14,303   12,485   12,267   12,258
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,366   1,606   617   679   630
Accounts Receivable
  476   445   343   237   346
Cash and Cash Equivalents
  2,403   2,782   2,756   3,259   3,397
Current Assets
  5,439   4,983   4,677   5,066   5,277
Total Assets
  24,916   25,182   21,031   20,563   20,715

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  406   396   320   375   303
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  656   840   592   595   612
Liabilities
  11,827   10,890   9,157   8,933   9,203
Share Capital
  798   847   849   853   855
Total Equity
  10,274   11,350   10,721   10,609   10,502
Minority Interests
  2,815   2,942   1,153   1,021   1,010
Total liabilities equity
  24,916   25,182   21,031   20,563   20,715

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  7,292   7,729   6,711   7,348   7,253
Depreciation (total)
  1,229   1,239   1,220   1,249   1,215
Operating Result
  710   1,163   -10   1,279   790
Interest Income
  -361   -325   -273   -241   -207
Income Before Taxes
  506   966   -214   1,092   738
Income Taxes
  133   644   563   1,125   386
Minority Interests Profit
  179   -84   296   -11   -39
Net Income
  508   220   -627   -98   341

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.0200   0.4300   -1.1800   -0.1800   0.6400
Dividend per Share
  0.2250   0.1000   0.1250   0.2500   0.5600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,438   2,145   2,786   2,335   1,827
Cash Flow from Investing Activities
  -507   -2,041   -80   -961   -1,177
Cash Flow from Financing
  -65   296   -1,801   -864   -455
Decrease / Increase in Cash
  848   379   906   516   191
Employees
  13,700   15,600   12,400   12,547   12,400