SOCIETE GENERALE: QUARTERLY FINANCIAL INFORMATION, Q4 & FULL-YEAR 2015 RESULTS

2/11/2016, 6:46 AM (Source: GlobeNewswire)
 

 
QUARTERLY FINANCIAL INFORMATION
Paris, February 11th, 2016

 

2015: CONTINUED GROWTH

  • Substantial growth in net banking income: +8.8% vs. 2014, driven by the commercial dynamism of all the businesses. Increase excluding non-economic items** of +4.0%*
  • Investment in the transformation of the businesses
  • Increase in gross operating income**: +6.1%* vs. 2014, despite the increase in regulatory costs
  • Good asset quality: commercial cost of risk down -9 basis points vs. 2014, at 52 basis points(1)
  • Group net income: EUR 4.00bn in 2015 (+46.9%* vs. 2014) and EUR 3.56bn excluding non-economic items (+27.4%* vs. 2014)
  • Strengthening of the balance sheet: CET1 ratio of 10.9%

Leverage ratio of 4.0% and total capital ratio of 16.3% at end-2015

  • ROE(2): 8.1%

EPS**: EUR 3.94 in 2015 (EUR 3.00 in 2014)(3)

Proposed dividend in respect of 2015: EUR 2.00 in cash (EUR 1.20 in respect of 2014)
Payout ratio of 50%

Q4 15: GROUP NET INCOME OF EUR 656m (+19.5% vs. Q4 14)

  • Net banking income: EUR 6.1bn, -1.7%* vs. Q4 14
  • Group net income excluding non-economic items of EUR 686m vs. EUR 499m in Q4 14

*     When adjusted for changes in Group structure and at constant exchange rates, adjusted for the impact of costs recognised in NBI in 2014 and recorded in operating expenses in 2015.

**    Excluding non-economic items (revaluation of own financial liabilities and Debt Value Adjustment). Impact in net banking income of    EUR 77m in Q4 14 and EUR -45m in Q4 15; or in total, EUR -101m for 2014 and EUR +671m for 2015 in net banking income. Impact on Group net income of EUR +50m  in Q4 14 and EUR -30m in Q4 15; EUR -66m in 2014 and EUR +440m in 2015. See methodology notes.

Items relating to financial data for 2014 have been restated due to the implementation of the IFRIC 21 standard which applies retrospectively as from January 1st, 2015.

(1)  Excluding litigation issues, in basis points for assets at the beginning of the period, including operating leases. Annualised calculation.
(2)  Annualised. Excluding non-economic items, provisions for litigation issues, PEL/CEL and disposal of Amundi. See methodology note No. 2.
(3)  Excluding non-economic items, gross EPS in 2015: EUR 4.49 and EUR 2.92 in 2014. See methodology note No. 3.

Societe Generale's Board of Directors met on February 10th, 2016 under the chairmanship of Lorenzo Bini Smaghi and examined the results for Q4 15 and the financial statements for 2015.

Book Group net income amounted to EUR 4,001 million for 2015, vs. EUR 2,679 million in 2014. If non-economic items are stripped out([1]), Group net income increased +27.4%* in 2015 vs. 2014. Group net income for Q4 15 was EUR 656 million (vs. EUR 549 million in Q4 14).

Net banking income totalled EUR 25,639 million in 2015 (EUR 23,561 million in 2014) including
EUR 6,053 million in Q4 (EUR 6,129 million in Q4 14). If non-economic items are stripped out, it rose +4.0%* in 2015, driven by the good commercial performance of all the businesses.

Operating expenses remained under control, despite the increase in fiscal, regulatory and legal costs, and the restructuring costs related to the Group's new cost savings plan. When corrected for these factors, the increase in operating expenses is contained at +1.4%* in 2015.

The Group's commercial cost of risk([2]) reduced to 52 basis points in 2015 (down -9 basis points vs. 2014), reflecting the attention paid to monitoring risks and the quality of the portfolio. The net cost of risk amounted to EUR 3,065 million in 2015 vs. EUR 2,967 million in 2014. It includes an additional provision of EUR -400 million in Q4 15 in respect of the provision for litigation issues, taking the total for this provision to EUR 1.7 billion.

The "Basel 3" Common Equity Tier 1 (fully-loaded CET1) ratio stood at 10.9%([3]) (10.1% at end-2014), with a target of maintaining a buffer of 100bp to 150bp above the regulatory minimum. The leverage ratio stood at 4.0% (vs. 3.8% at end-2014). These ratios already reached, at end-2015, the level expected at end-2016. The total capital ratio stood at 16.3% at end-2015 (14.3% at end-2014), with a target of more than 18% at end-2017.

Given the results for the year, the Board of Directors has decided to propose a dividend of EUR 2 in respect of 2015 (vs. EUR 1.20 in respect of 2014), corresponding to a 50% payout ratio (40% in 2014). The dividend will be detached on May 25th, 2016 and paid on May 27th, 2016.


Commenting on the Group's results for 2015, Frédéric Oudéa - Chief Executive Officer - stated:

"With Group net income of EUR 4 billion in 2015, substantially higher than in 2014, the Societe Generale Group has successfully completed another stage in its transformation process. 2015 was marked by good operating performances in all the businesses and the strengthening of synergies between the businesses. Thanks to the trust shown by our customers and the commitment of our employees, the Group benefited from a strong commercial momentum.  Revenue growth was buoyant, while maintaining rigorous management of risks and costs. The Group also continued to optimise its capital and invested in the acceleration of its digital transformation. Underpinned by a sound and robust balance sheet, CET 1 capital levels are already well above regulatory requirements. Finally, the good operating performance and this optimised capital management enable the Group to pay its shareholders a substantially higher dividend.
In the unstable environment expected in 2016, the Societe Generale Group, supported by a successful business model, will determinedly pursue its transformation plan in order to continue to provide its customers with added value and create value for its shareholders."



1 - GROUP consolidated results


In EUR m 2015 2014 Change Q4 15 Q4 14 Change
Net banking income 25,639  23,561  +8.8% +7.2%* 6,053  6,129  -1.2% -1.7%*
Net banking income (1) 24,968  23,662  +5.5% +4.0%* 6,098  6,052  +0.8% +0.3%*
                 
Operating expenses (16,893)  (16,037)  +5.3% +3.0%* (4,349)  (4,212)  +3.3% +2.1%*
Gross operating income 8,746  7,524  +16.2% +16.4%* 1,704  1,917  -11.1% -10.2%*
Gross operating income (1) 8,075  7,625  +5.9% +6.1%* 1,749  1,840  -4.9% -4.0%*
Net cost of risk (3,065)  (2,967)  +3.3% +6.5%* (1,157)  (906)  +27.7% +32.6%*
Operating income 5,681  4,557  +24.7% +22.5%* 547  1,011  -45.9% -46.4%*
Operating income (1) 5,010  4,658  +7.6% +5.8%* 592  934  -36.6% -37.4%*
Net profits or losses from other assets 197  109  +80.7% +37.6%* 239  (84)  NM NM*
Impairment losses on goodwill (525)  NM NM NM NM*
Reported Group net income 4,001  2,679  +49.3% +46.9%* 656  549  +19.5% +12.7%*
Group net income (1) 3,561  2,745  +29.7% +27.4%* 686  499  +37.6% +28.8%*
Group ROE (after tax) +7.9% +5.3%     +4.7% +4.0%    
  1.  Adjusted for revaluation of own financial liabilities and DVA

Net banking income

The Group's net banking income totalled EUR 25,639 million in 2015, up +7.2%* vs. 2014, including EUR 6,053 million in Q4 15 (-1.7%* vs. Q4 14).
Excluding non-economic items, the Group's net banking income amounted to EUR 24,968 million for 2015, thus increasing +4.0%* vs. 2014 (and EUR 6,098 million in Q4 15, up +0.3%* vs. Q4 14). In a restrictive environment, the Group continued to grow, supported by an appropriate positioning in all its businesses. Net banking income experienced average growth of +1% per year over the period 2013-2015. Excluding Russia, the growth in net banking income on an annual basis amounted to 3% (on average over the period 2013-2015, excluding non-economic items), in line with the targets set in 2014 for the period 2013-2016, thanks to dynamic activities, notably in France, Central and Eastern Europe, and in buoyant segments in Global Banking & Investor Solutions.

  • French Retail Banking (RBDF) revenues rose +2.9% in 2015 vs. 2014 (and +1.0% in Q4 15 vs. Q4 14), excluding the PEL/CEL provision - or respectively +3.3% (and +3.0%) in absolute terms. French Retail Banking saw a record number of accounts opened in 2015, mainly in the "mass affluent" client segment. Outstanding loans experienced an upturn, driven by housing loan production, due to a wave of renegotiations which peaked in Q3 15, and the rebound in corporate loan production.
     
  • International Retail Banking & Financial Services' (IBFS) net banking income rose +2.6%* in 2015 vs. 2014 (+1.2%* in Q4 15 vs. Q4 14). When adjusted for changes in Group structure and at constant exchange rates, revenues were higher in 2015 in all the activities excluding Russia, particularly in Financial Services to Corporates and Insurance (+11.7%* between 2014 and 2015), Europe (+2.9%*) and Africa (+17.5%*).
     
  • The unstable market conditions observed during H2 15 hampered Global Banking & Investor Solutions' (GBIS) revenue growth. Revenues nevertheless increased +0.9%* in 2015 vs. 2014 (they were down -4.6%* in Q4 15 vs. Q4 14). The revenues of Global Markets and Investor Services experienced a moderate -2.3%* decline vs. 2014.  Financing & Advisory continued to expand, with revenues up +8.0%* vs. 2014.  In Asset and Wealth Management, net banking income rose +4.2%* in 2015.

The accounting impact of the revaluation of the Group's own financial liabilities was EUR +782 million in 2015 (including EUR -39 million in Q4 15). The revaluation of the Group's own financial liabilities had an impact of EUR -139 million on net banking income in 2014 (EUR +44 million for Q4 14). The DVA impact (see methodology note No. 7) amounted to EUR -111 million for the whole of 2015 (EUR +38 million in 2014), including EUR -6 million in Q4 15 (and EUR +33 million in Q4 14). These two factors constitute the restated non-economic items in the analyses of the Group's results.

Operating expenses

The objectives of the strategic plan aimed to contain the growth of costs on average at +1% over the period 2013-2016. At end-2015, the observed annual average growth amounted to +2% due to the sharp rise in fiscal and regulatory pressures, legal costs, and investments in the Group's transformation. The Group completed its 2013-2015 cost savings plan during Q3 2015 and secured the entire EUR 900 million of planned recurring savings. It also announced a new cost savings plan, aimed at securing EUR 850 million of additional savings by 2017.

The Group's operating expenses amounted to EUR 16,893 million for 2015 (vs. EUR 16,037 million in 2014), including EUR 4,349 million in Q4 15 (and EUR 4,212 million in Q4 14). This increase results from structure and foreign exchange effects (notably the integration of Newedge in Q2 14 only), the sharp rise in regulatory taxes and costs (including the contribution related to the European Single Resolution Fund), as well as an increase in the Group's legal costs. They also include the costs associated with the new cost savings plan announced during the year. When restated for these items (increase in taxes, levies, regulatory costs, legal fees and new cost savings plan), the increase in operating expenses is contained at +1.4%*.

Operating income

The Group's gross operating income amounted to EUR 8,746 million in 2015 (EUR 7,524 million in 2014).  

The Group's net cost of risk amounted to EUR -3,065 million in 2015, up +3.3% vs. 2014. It includes in particular an additional EUR -600 million provision for litigation issues (including EUR -400 million in Q4 15). This provision totalled EUR 1.7 billion at end-2015.

The commercial cost of risk (expressed as a fraction of outstanding loans) confirmed its downtrend, in line with the 2016 target. It stood at 52(1) basis points in 2015 vs. 61 basis points in 2014:

  • In French Retail Banking, the commercial cost of risk continued to decline to 43 basis points (vs. 56 basis points in 2014), thanks to the low level for business customers.
  • At 102 basis points (vs. 123 basis points in 2014), International Retail Banking & Financial Services' cost of risk was lower, due primarily to an improvement in the cost of risk in Europe, particularly in Romania, and on the African continent. The cost of risk in Russia remained under control despite a challenging economic environment. 
  • Global Banking & Investor Solutions' cost of risk amounted to 27 basis points in 2015 (vs. 10 basis points in 2014). 2015 was marked by increased provisioning on counterparties exposed to the oil and gas sector. A substantial provision was also booked on a defaulting counterparty in Q4 15. 

The commercial cost of risk is already below the 2016 targets announced in the strategic plan. These targets have therefore been adjusted to reflect the quality of the portfolio and the good risk control in the businesses. At end-2016, the Group's commercial cost of risk is expected to be within a range of 50bp to 55bp: with an expected level around 45 basis points for French Retail Banking, around 100 basis points in International Retail Banking & Financial Services, and around 25 basis points for Global Banking & Investor Solutions.

The Group's exposure to the oil and gas sector, which is located mainly in Global Banking & Investor Solutions, represents only 3% of the Group's EAD. This sub-credit portfolio, where 2/3rds is investment grade and where a small component is secured by hydrocarbon reserves, is sound and diversified.

Based on a stress test on this exposure, with an oil price at USD 30 per barrel, we do not anticipate any significant impact with regard to keeping the commercial cost of risk targets.

The gross doubtful outstandings ratio was 5.3% at end-December 2015 (vs. 6% at end-December 2014). The Group's gross coverage ratio for doubtful outstandings stood at 64%, up +1 point vs. 2014. The improvement in these indicators continues the trend observed for several years. The quality of the Group's assets and its good positioning in relation to its European peers were confirmed by the transparency exercise carried out by the EBA in 2015.

The Group's operating income was substantially higher, at EUR 5,681 million in 2015 (+22.5%* vs. 2014). In Q4 15, it was lower than in Q4 14, at EUR 547 million vs. EUR 1,011 million, mainly due to the increase in the provision for litigation issues (EUR 400 million in Q4 15 vs. EUR 200 million in Q4 14).

Net income

Group net income totalled EUR 4,001 million for 2015 (including EUR 656 million in Q4 15). This compares with Group net income of EUR 2,679 million in respect of 2014 (and EUR 549 million for Q4 14). Group net income for 2014 included notably a goodwill write-down on the Group's activities in Russia amounting to EUR -525 million and costs related to the Group's withdrawal from consumer finance in Brazil. Group net income for 2015 includes notably the capital gain on the disposal of the Group's stake in Amundi (EUR +147 million). The Group's effective tax rate amounted to 29.2% for 2015 (29.5% in 2014).

When corrected for non-economic items (revaluation of own financial liabilities and DVA)(1), Group net income amounted to EUR 3,561 million in 2015 (EUR 686 million in Q4 15) vs. EUR 2,745 million in 2014 (EUR 499 million in Q4 14).

The Group's ROE(2) was 8.1% for 2015 (7.9% in absolute terms). On a like-for-like basis, ROE was 7.3% for 2014 (5.3% in absolute terms). For Q4 15, ROE stood at 4.7% in absolute terms (4.0% in Q4 14).

In four years, tangible net asset value per share has increased +27.3%, from EUR 43.94 at end-2011 to EUR 55.94 at end-2015, while net asset value per share increased +12.9% (from EUR 54.57 to EUR 61.62).

Earnings per share, excluding non-economic items, therefore amounts in 2015 to EUR 3.94 at end-December 2015 (EUR 3.00 at end-December 2014), after deducting interest payable to holders of deeply subordinated notes and undated subordinated notes(1). This is the basis for the calculation of the proposed dividend distribution to be submitted to the Annual General Meeting (50% payout ratio). In absolute terms, earnings per share(1) amounts to EUR 4.49 (EUR 2.92 in 2014), after deducting interest payable to holders of deeply subordinated notes and undated subordinated notes.



2 - the GROUP's financial structure

Group shareholders' equity totalled EUR 59.0 billion(1) at December 31st, 2015 (EUR 55.2 billion at December 31st, 2014). Tangible net asset value per share was EUR 55.94, corresponding to net asset value per share of EUR 61.62, including EUR 1.99 of unrealised capital gains.

The consolidated balance sheet totalled EUR 1,334 billion at December 31st, 2015 (EUR 1,308 billion at December 31st, 2014). The net amount of customer loan outstandings, including lease financing, was EUR 386 billion (EUR 356 billion at December 31st, 2014) - excluding securities sold under repurchase agreements. At the same time, customer deposits amounted to EUR 360 billion vs. EUR 328 billion at December 31st, 2014 (excluding securities sold under repurchase agreements).

In 2015, the Group issued EUR 39 billion of medium/long-term debt with EUR 33 billion at parent company level (in respect of a financing programme of EUR 27 billion in 2015), having an average maturity of 4.5 years and an average spread of 32 basis points (vs. the 6-month mid-swap, excluding subordinated debt) and EUR 6 billion by the subsidiaries. The LCR (Liquidity Coverage Ratio) was higher than at end-2014 and was well above regulatory requirements at 124% at end-2015 vs. 118% at end-2014.

The Group's risk-weighted assets amounted to EUR 356.9 billion at December 31st, 2015 (vs.
EUR 353.2 billion at end-December 2014) according to CRR/CRD4 rules. Risk-weighted assets in respect of credit risk represent more than 80% of the total, at EUR 293.8 billion, up 3.1% in 2015.

At December 31st, 2015, the Group's Common Equity Tier 1 ratio(2) stood at 10.9%(3) (10.1% at end-December 2014). The Tier 1 ratio was 13.5% (12.6% at end-December 2014) and the total capital ratio amounted to 16.3% (14.3% at end-December 2014).

The leverage ratio stood at 4.0%(2) at December 31st, 2015 (3.8% at end-2014).

The Group has therefore achieved, already at end-2015, the targets defined for end-2016. The Group has confirmed its ambitions in terms of solidity of the balance sheet, with the retention of a margin of 100 to 150 basis points above the regulatory requirements for the CET 1 ratio, a target for the Group's Common Equity Tier 1 ratio(2) at end-2016 set above 11%, and a total capital ratio target of more than 18% at end-2017 in light of the implementation of TLAC (Total Loss Absorbing Capacity) obligations.

In order to meet the new regulatory constraints, the allocation of capital to the Group's different businesses is based, as from January 1st, 2016, on 11% of each business' risk-weighted assets.

The Group is rated by the rating agencies DBRS (long-term rating: "A (high)" with a stable outlook; short-term rating: "R-1 (middle)"), FitchRatings (long-term rating: "A" with a stable outlook; short-term rating: "F1"), Moody's (deposit and senior unsecured long-term ratings: "A2" with a stable outlook; short-term rating: "P-1" and long-term Counterparty Risk Assessment of "A1" and short-term Counterparty Risk Assessment of "P-1"), Standard & Poor's (long-term rating: "A" with a stable outlook - outlook raised on December 2nd, 2015; short-term rating: "A-1") and R&I (attribution of a long-term rating of "A" with a stable outlook on May 20th, 2015).



3 - FrENCH RETAIL BANKING


In EUR m 2015 2014 Change Q4 15 Q4 14 Change
Net banking income 8,550  8,275  +3.3% 2,180  2,117  +3.0%
Net banking income ex. PEL/CEL 8,611  8,372  +2.9% 2,158  2,136  +1.0%
Operating expenses (5,486)  (5,357)  +2.4% (1,465)  (1,423)  +3.0%
Gross operating income 3,064  2,918  +5.0% 715  694  +3.0%
Gross operating income ex. PEL/CEL 3,125  3,015  +3.6% 693  713  -2.8%
Net cost of risk (824)  (1,041)  -20.8% (210)  (303)  -30.7%
Operating income 2,240  1,877  +19.3% 505  391  +29.2%
Group net income 1,417  1,204  +17.7% 315  248  +27.0%
Group net income ex.PEL/CEL 1,455  1,264  +15.1% 301    259  +16.1%
ROE 14.5% 12.1%   13.0% 10.3%  

French Retail Banking posted excellent results in 2015, underpinned by a good commercial performance.

Placing the customer at the heart of its operation and with three complementary brands (Societe Generale, Crédit du Nord and Boursorama), French Retail Banking continued to expand its customer base throughout 2015, reaching a 10-year record. With more than 305,000 net openings of current accounts (+38% vs. 2014), mainly for mass affluent and high net worth clients, the Group therefore exceeded the threshold of 11 million individual customers in 2015. Boursorama, the leading 100% mobile bank, passed the 757,000 customers mark in December 2015 in France, exceeding the commercial target set. This ability to win new customers was mainly driven by very dynamic housing loan production.  

At the same time, the Societe Generale network was voted "Customer Service of the Year 2016" (for the fourth time - Viseo Conseil - October 2015).

In a fiercely competitive environment for savings inflow, Retail Banking successfully maintained its policy for balance sheet deposit inflow: average outstanding deposits in the balance sheet rose +5.3% vs. 2014, to EUR 170.4 billion, driven by the new customers won and still very buoyant sight deposit inflow (+14.8% vs. 2014).

At the same time, 2015 experienced the full impact of growth and synergy drivers, with a sharp increase in property and personal protection. Net life insurance inflow rose +28% vs. 2014, more rapidly than for the market (+9%), with a still high unit-linked subscription rate (20% on average of gross inflow). In addition, the net inflow for the new Private Banking operation in France was substantially higher than in 2014 (+75% at EUR 2.3 billion) and assets under management amounted to EUR 52 billion.

French Retail Banking continued to assist individuals and businesses with the financing of their projects. 2015 was marked by very high housing loan production (x2 vs. 2014) which contributed to a 4.1% increase in average outstanding housing loans. Business customer demand, which increased in Q4 15, resulted in a sharp rise in investment loan production (+36%), leading to the stabilisation of average outstandings (vs. 2014). Overall, average outstanding loans amounted to EUR 178.2 billion, up +1.9% vs. 2014.   

The average loan/deposit ratio continued to decline to 105% in Q4 15 (vs.108% in Q4 14).

As a result of its strong commercial momentum, French Retail Banking posted revenues up +2.9% vs. 2014 after neutralisation of the impact of PEL/CEL provisions (with nevertheless a deceleration in the trend in Q4 15, +1.0% vs. Q4 14). Excluding the PEL/CEL effect, net interest income grew +3.1% vs. 2014 (and +2.1% in Q4 15): the negative effects of the low interest rate environment and housing loan renegotiations were offset by strong deposit inflow and the production of better-margin loans. In 2016, market conditions are likely to lead to a slight erosion in net banking income.

In 2015, the growth in the life insurance business and the development of synergies with the Group's other businesses contributed to commissions growing +2.4% vs. 2014 (-0.6% in Q4 15). Excluding non-recurring items, commission growth was +3.1% in 2015 and +2.1% in Q4 15 vs. Q4 14.

The increase in digital transformation investments and the implementation of the European Single Resolution Fund led to operating expenses rising +2.4% in 2015 (+3.0% in Q4 15), whereas French Retail Banking maintained rigorous control of other expenses.

Underpinned by the substantial decline in the net cost of risk (-20.8% in 2015), operating income (excluding PEL/CEL effect) was substantially higher at +16.6% in 2015.

Excluding the PEL/CEL effect, French Retail Banking's contribution to Group net income totalled   
EUR 1,455 million in 2015, up +15.1% vs. 2014 (EUR 301 million in Q4 15, +16.1% vs. Q4 14), with a sound level of profitability (ROE of 14.9% excluding PEL/CEL effect).



4 - INTERNATIONAL RETAIL BANKING & FINANCIAL SERVICES

The division's revenues totalled EUR 7,329 million in 2015, up +2.6%* vs. 2014, underpinned by the healthy momentum of activity overall (+6.1%* excluding Retail Banking in Russia). Operating expenses remained under control, amounting to EUR 4,307 million (+4.1%*) over the same period. Gross operating income therefore amounted to EUR 3,022 million (+0.7%*) in 2015. The net cost of risk improved significantly in 2015 to EUR -1,246 million, down -7.9%*, particularly in Europe. The division's contribution to Group net income totalled EUR 1,077 million in 2015. This was substantially higher (2.9x) than in 2014, which experienced a goodwill write-down on Russian activities, amounting to EUR -525 million, and a non-recurring expense of EUR -200 million related to the withdrawal from consumer finance in Brazil.

The division's revenues totalled EUR 1,805 million in Q4 15 (+1.2%* vs. Q4 14). Gross operating income amounted to EUR 720 million (-3.8%*) and the contribution to Group net income came to  
EUR 284 million.

In EUR m 2015 2014 Change Q4 15 Q4 14 Change
Net banking income 7,329  7,424  -1.3% +2.6%* 1,805  1,848  -2.3% +1.2%*
Operating expenses (4,307)  (4,279)  +0.7% +4.1%* (1,085)  (1,071)  +1.3% +4.8%*
Gross operating income 3,022  3,145  -3.9% +0.7%* 720  777  -7.3% -3.8%*
Net cost of risk (1,246)  (1,442)  -13.6% -7.9%* (324)  (374)  -13.4% -6.4%*
Operating income 1,776  1,703  +4.3% +7.5%* 396  403  -1.7% -1.5%*
Net profits or losses from other assets (37)  (198)   +81.3% +77.9%* (10)  (200)  +95.0% +93.4%*
Impairment losses on goodwill (525)  NM NM* NM NM*
Group net income 1,077  370  x 2,9 x 2,9* 284  68  x 4,2 x 2,5*
ROE 11.3% 3.9%     12.0% 2.8%    

International Retail Banking

At end-December 2015, International Retail Banking's outstanding loans totalled EUR 77.8 billion, up +3.3%* vs. 2014, confirming the improved activity in Europe and the healthy business momentum in Africa. Outstanding deposits also enjoyed robust growth (+4.5%* vs. 2014), at EUR 71.0 billion, with very active inflow.

International Retail Banking's revenues were slightly lower, due to the situation in Russia, (-1.8%* vs. 2014), at EUR 4,985 million. Operating expenses were higher than in 2014 (+2.8%*). Gross operating income came to EUR 1,817 million, down -8.9%* vs. 2014, adversely affected by challenging economic conditions in Russia. International Retail Banking posted a contribution to Group net income of EUR 349 million in 2015, after a loss of EUR -317 million in 2014.

In Q4 15, International Retail Banking's revenues totalled EUR 1,229 million. Gross operating income came to EUR 445 million and the contribution to Group net income was EUR 91 million.

In Western Europe, where the Group has operations in France, Germany and Italy, mainly in consumer finance, outstanding loans were up +5.6%* vs. end-December 2014 at EUR 14.3 billion, on the back of the continued healthy commercial momentum in Germany (+14.1%*), notably on car loans. Revenues totalled EUR 676 million and gross operating income EUR 320 million in 2015. The contribution to Group net income came to EUR 122 million, up 2.7x vs. 2014.

In the Czech Republic, Komercni Banka's (KB) healthy commercial momentum, particularly on housing loans and large corporates, resulted in outstanding loans increasing +7.0%* to EUR 20.0 billion vs. end-December 2014. Between 2014 and 2015, outstanding deposits grew +1.9%* to EUR 24.8 billion, resulting in a loan to deposit ratio of 81%, up 8 points. Despite this positive volume effect, revenues were stable in 2015 (-0.5%*) at EUR 1,026 million, given the persistent low interest rate environment. Over the same period, operating expenses remained under control at EUR -539 million (+1.0%*) and the contribution to Group net income remained high at EUR 214 million in 2015 vs. EUR 210 million in 2014.

In Romania, the BRD Group's outstanding loans stabilised* vs. end-December 2014, at EUR 6.1 billion, thanks to the growth in the individual customer and large corporate segments. Outstanding deposits were sharply higher at EUR 9.1 billion (+14.2%*). Revenues were down -4.8%* at EUR 516 million in 2015 due to the pressure on margins. Rigorous cost control resulted in stable* operating expenses of EUR -338 million. With a significant improvement in the cost of risk over the period, the BRD Group posted a contribution to Group net income of EUR 18 million in 2015, after a net loss of EUR -32 million in 2014.

In other European countries, outstanding loans were up +5.9%* at EUR 11.5 billion, with a good level of growth in virtually all the operations. Deposit inflow was also dynamic in 2015, up +8.5%* at EUR 11.0 billion. Revenues were 11.7%* higher in 2015 at EUR 721 million, while operating expenses were 5.2%* higher at EUR 482 million. The contribution to Group net income came to EUR 69 million.

In Russia, in a challenging environment, outstanding loans were down -12%* vs. end-December 2014 at EUR 7.9 billion. However, they gradually recovered in H2 (+2.6%* vs. end-June 2015), due to buoyant corporate activity and a gradual improvement in retail loan production volumes.  Outstanding deposits were lower than at end-December 2014 at EUR 6.4 billion. SG Russia's liquidity position is sound: at end-December 2015, Rosbank's loan to deposit ratio stood at 84%. Net banking income declined -19.3%* to EUR 713 million in 2015. However, the trend improved in H2, with growth of +27.8%* vs. H1 15 thanks to the restoration of margins and a rise in volumes. Operating expenses remained under control at EUR 597 million (-0.3%*) despite double-digit inflation. Initiatives to optimise the operation continued (-2,523 FTE and -104 branches vs. end-December 2014). Overall, losses from SG Russia(1) continued to reduce in H2 (EUR -8 million in Q4 15 after EUR -20 million in Q3 15) and amounted to EUR -165 million for 2015.

In Africa and other regions where the Group operates, outstanding loans rose to EUR 18.2 billion in 2015 (+4.8%*), with a healthy commercial momentum in Africa (+9.4%*), especially in the business segment. Outstanding deposits were 4.8%* higher. Revenues totalled EUR 1,443 million in 2015, an increase compared with 2014 (+1.6%*). Over the same period, operating expenses rose +4.6%*, in conjunction with commercial expansion. The contribution to Group net income came to EUR 147 million in 2015, vs. a contribution to Group net income that represented a loss of EUR -54 million in 2014.


Insurance

The Insurance business maintained an excellent level of commercial activity in 2015, especially in France. Life insurance savings outstandings rose +5.1%* vs. end-December 2014 to EUR 94.8 billion. Net inflow amounted to EUR 2.6 billion in 2015, with the unit-linked share increasing significantly (56% vs. 17% in 2014). In terms of protection (Personal Protection and Property & Casualty insurance), premiums were also higher than in 2014 (+3.7%*) due to buoyant activity in France and the continued expansion of the business internationally.

The Insurance business also turned in a good financial performance in 2015, with net banking income up +9.8%* vs. 2014 at EUR 825 million and a continued low cost to income ratio (39.6% in 2015). The business' contribution to Group net income was 9.9%* higher in 2015, at EUR 337 million, and amounted to EUR 90 million in Q4 15, up +11.5%* vs. Q4 14.

Financial Services to Corporates

Financial Services to Corporates maintained its commercial dynamism in 2015, posting a contribution to Group net income of EUR 474 million, up +20.2%* vs. 2014.

At end-December 2015, Operational Vehicle Leasing and Fleet Management's vehicle fleet totalled 1.2 million vehicles, an increase of +9.0% vs. end-2014 due to strong organic growth and external growth operations; in December 2015, ALD Automotive announced that it had purchased all of MKB-Euroleasing Autopark's shares, thus becoming the market leader in Hungary and Bulgaria.

Equipment Finance saw an increase in new business (+8.3%* vs. 2014) to EUR 7.3 billion (excluding factoring), primarily in the high-tech and industrial equipment sector. New business margins remained at a satisfactory level. At end-December 2015, outstanding loans (excluding factoring) totalled
EUR 15.5 billion (+4.1%* vs. Q4 14). Societe Generale Equipment Finance regularly receives awards from the industry, with three major awards in 2015: European Lessor of the Year, Vendor Finance Provider of the Year and SME Champion of the Year (Leasing Life 2015).

Financial Services to Corporates' net banking income rose +12.8%* in 2015 to EUR 1,506 million. Operating expenses increased over the period to EUR 774 million (vs. EUR 716 million in 2014). Operating income came to EUR 613 million, an increase of +16.3%* vs. 2014.

Financial Services to Corporates' revenues amounted to EUR 366 million in Q4 15 (+10.3%* vs. Q4 14) and operating expenses came to EUR 202 million (+10.9%* vs. Q4 14). The contribution to Group net income totalled EUR 119 million in Q4 15 (vs. EUR 101 million in Q4 14).



5 - GLOBAL BANKING & INVESTOR SOLUTIONS


In EUR m 2015 2014 Change Q4 15 Q4 14 Change
Net banking income 9,442  8,726  +8.2% +0.9%* 2,177  2,189  -0.5% -4.6%*
Operating expenses (6,940)  (6,298)  +10.2% +2.0%* (1,744)  (1,677)  +4.0% -0.9%*
Gross operating income 2,502  2,428  +3.0% -2.2%* 433  512  -15.4% -17.1%*
Net cost of risk (404)  (81)  x 5,0 x 4,9 (230)  (28)  x 8,2 x 10,4
Operating income 2,098  2,347  -10.6% -15.2%* 203  484  -58.1% -59.3%*
Group net income 1,808  1,909  -5.3% -9.2%* 275    422  -34.8% -32.9%*
ROE +12.3% +14.6%     +7.6% +12.3%    

Global Banking & Investor Solutions posted revenues of EUR 9,442 million in 2015, up +8.2% vs. 2014, reflecting the growth in all activities.

In Q4 15, the division's revenues totalled EUR 2,177 million, stable (-0.5%) vs. Q4 14, marked by the decline in Global Markets' revenues in a challenging environment, offset by the growth in Asset and Wealth Management as well as Financing & Advisory.

Global Markets & Investor Services

The growth in Global Markets & Investor Services' revenues in 2015 provided further confirmation of the momentum and highly complementary nature of the activities, in an environment marked by tensions in the European debt market in H1 and the turbulence related to the situation in China in H2.
Against this backdrop and underpinned by solid growth in H1, Global Markets & Investor Services' revenues amounted to EUR 5,970 million in 2015, up +6.1% vs. 2014. However, revenues of
EUR 1,283 million in Q4 15 were down -8.5% vs. Q4 14.

  • At EUR 2,511 million in 2015, Equity revenues were 12.3% higher than in 2014. After an excellent performance in H1 15, H2 was adversely affected by challenging market conditions combined with more pronounced investor risk aversion notably for structured products. In Q4 15, the business posted revenues of EUR 447 million, down -31.4% vs. Q4 14. The Group nevertheless confirmed its leadership positions in cash equity and in listed products (No. 3 at end-2015 with a 12.6% global market share in warrants).
     
  • At EUR 2,181 million, Fixed Income, Currencies & Commodities posted revenues down -7.2% in 2015 vs. 2014, in an unfavourable environment characterised by reduced volumes. The performance of flow activities, especially in fixed income, currencies and emerging markets helped mitigate the decline in revenues on structured products. However, the business' revenues were up +10.4% at EUR 511 million in Q4 15 vs. Q4 14, with strong growth in client revenues on fixed income and credit activities, in constantly evolving markets constrained by changes in monetary policies.
     
  • Prime Services' revenues totalled EUR 590 million in 2015, substantially higher (+35.0% at constant structure) than in 2014 (+67.1% in absolute terms), and EUR 161 million in Q4 15, up +37.6% vs. Q4 14. This increase reflects the successful integration of the activities of Newedge and Jefferies Bache, the expansion of the client base and the realisation of expected synergies.
     
  • Securities Services posted assets under custody up +3.4% in 2015 at EUR 3,984 billion, confirming its No. 2 ranking in Europe. At the same time, assets under administration increased +7.4% to EUR 589 billion. At EUR 688 million, Securities Services' revenues were stable vs. 2014, with the increase in commissions offsetting the negative impact of the continued decline in interest rates. Securities Services' revenues were down -3.5% in Q4 15 vs. Q4 14, at EUR 164 million.

       
       
Financing & Advisory

Financing & Advisory posted another good performance in 2015, with revenues of EUR 2,392 million, up +16.1%. In Q4 15, revenues increased +15.3% vs. Q4 14 to EUR 624 million. Despite the continued decline in commodity prices, it was a good quarter for natural resources financing with a high level of new business. Export and infrastructure financing also contributed to the business line's good performance with numerous transactions, while Advisory and capital market activities saw higher revenues despite a sluggish market environment. Financing activities demonstrated their excellent commercial dynamism throughout the year, with the overall amount of transactions originated up +33% vs. 2014 and an increase in the distribution rate to 41% (+2.3 points), illustrating the ability and agility of the businesses in managing their use of scarce resources.

Asset and Wealth Management

The revenues of the Asset and Wealth Management business line totalled EUR 1,080 million in 2015, up +4.0% vs. 2014, and EUR 270 million in Q4 15, up +9.8% vs. Q4 14.

Private Banking's assets under management amounted to EUR 113 billion at end-December 2015, up +4.5% vs. end-December 2014, notably in France, the United Kingdom and Luxembourg. This increase can be explained by the combined effects of a good level of inflow, a positive currency impact (US dollar and Swiss franc), partially offset by an unfavourable market effect in the second half of the year. Private Banking posted net banking income of EUR 875 million in 2015, up +7.4% vs. 2014. This performance was recognised with the award of "Best Private Bank in Europe and Best Wealth Planning Team" (Wealth Briefing magazine). The gross margin remained at a high level of 113 basis points vs.107 basis points in 2014 (at constant structure).
In accordance with the strategic ambition of expanding Private Banking in its core European markets, and in particular in the United Kingdom, the Group announced that it has negotiated a binding offer with Oddo & Cie to acquire Kleinwort Benson Wealth Management in the United Kingdom.
Lyxor's assets under management totalled EUR 104 billion, underpinned by excellent inflow of nearly      EUR 9 billion on ETFs in 2015, a segment in which Lyxor has maintained its No. 3 ranking in Europe, with an increase in market share to 10.7% at end-December 2015. Lyxor's revenues came to
EUR 182 million in 2015, down -9.9% vs. 2014, reflecting a current shift in the business mix towards relatively lower margin activities such as ETFs.

Operating expenses

Global Banking & Investor Solutions' operating expenses were 10.2% higher than in 2014, and 2.0%* higher when adjusted for changes in Group structure and at constant exchange rates. This increase includes the increase in legal and regulatory constraints, notably the contributions to the Single Resolution Fund (EUR 108 million) and the systemic tax in the United Kingdom (EUR 17 million), which offset the decline in "operational" costs  reflecting the improvement in the division's efficiency.
The division's cost to income ratio stood at 73.5% for 2015.

Operating expenses were up +4.0% in Q4 15 vs. Q4 14 and were slightly lower (-0.9%*) than in Q4 14.

Operating income

Gross operating income came to EUR 2,502 million in 2015, down -2.2%* vs. 2014.
The net cost of risk totalled EUR -404 million in 2015, due to sector provisions, especially in the oil sector, vs. a particularly low level of EUR -81 million in 2014.
The division's operating income totalled EUR 2,098 million in 2015, down -15.2%* vs. 2014.
Gross operating income amounted to EUR 433 million and operating income to EUR 203 million in
Q4 15.

Net income

Global Banking & Investor Solutions' contribution to Group net income came to EUR 1,808 million in 2015 vs. EUR 1,909 million in 2014. In Q4 15, the division's contribution to Group net income was EUR 275 million, vs. EUR 422 million in Q4 14.

The division's ROE amounted to 12.3% in 2015.



6 - CORPORATE CENTRE


In EUR m 2015 2014 Q4 15 Q4 14
Net banking income 318 (864) (109) (25)
Net banking income (1) (464) (725) (70) (69)
Operating expenses (160) (103) (55) (41)
Gross operating income 158 (967) (164) (66)
Gross operating income (1) (624) (828) (125) (110)
Net cost of risk (591) (403) (393) (201)
Net profits or losses from other assets 163 333 165 127
Group net income (301) (804) (218) (189)
Group net income (1) (814) (713) (192) (218)
  1.  Adjusted for revaluation of own financial liabilities

The Corporate Centre includes:

-      the property management of the Group's head office,

-      the Group's equity portfolio,

-      the Treasury function for the Group,

-      certain costs related to cross-functional projects and certain costs incurred by the Group and not re-invoiced to the businesses.

The Corporate Centre's revenues totalled EUR 318 million in 2015 (vs. EUR -864 million in 2014). They include in particular the revaluation of the Group's own financial liabilities amounting to
EUR +782 million (EUR -139 million in 2014).

Operating expenses amounted to EUR -160 million for 2015, vs. EUR -103 million in 2014. They include a EUR 40 million restructuring provision related to the Group's new cost savings plan.

The Corporate Centre's gross operating income was EUR 158 million in 2015 vs. EUR -967 million in 2014. When restated for the revaluation of own financial liabilities (see methodology note No. 7), it amounted to EUR -624 million (vs. EUR -828 million in 2014).

The net cost of risk for 2015 includes a EUR 600 million provision for litigation issues (including
EUR 400 million in Q4 15), vs. EUR 400 million in 2014, taking the total for this provision to EUR 1.7 billion.

The item "Net Profits or Losses from Other Assets" includes notably the capital gain on the disposal of the Group's stake in Amundi (impact on Group net income of EUR +147 million after tax).

The Corporate Centre's contribution to Group net income was EUR -301 million in 2015 vs. EUR -804 million in 2014, with the trend mainly related to the impact of the revaluation of own financial liabilities. When corrected for this impact, it amounted to EUR -814 million in 2015 (vs. EUR -713 million in 2014).



7 - Conclusion

Once again in 2015, Societe Generale demonstrated the quality of its business model and its ability to create value for its shareholders in a restrictive regulatory and economic environment. With an increase in tangible net asset value per share of more than 27% in four years and a payout ratio of 50% of earnings excluding non-economic items, the Group has generated a high return for its shareholders. The Board of Directors has therefore decided to propose the distribution of a cash dividend of EUR 2.00 to the Annual General Meeting. The dividend will be detached on May 25th, 2016 and paid on May 27th, 2016.

Despite a challenging economic environment, the Group has satisfactorily completed the stages defined in its 2013-2016 strategic plan. The capital and balance sheet ratio targets have all been achieved or exceeded. The ambitions in terms of revenue growth(1) are, excluding Russia, at the expected level(1) (+3% on an annual basis excluding Russia over the period 2013-2015, or +1% overall). Operating expenses increased slightly faster than expected (+2% on an annual basis vs. +1% announced), due to the charges related to the new fiscal and regulatory environment and the investments needed for the transformation of the businesses. Accordingly, the Group continued to adapt its business model and invest in its digital transformation with, notably, the acceleration of the transformation plan for French Retail Banking's relationship model and the expansion of Boursorama. There was further confirmation of the increase in ROE to 8.1%(2) in 2015 (7.3%(2) in 2014). The Group is confident of its business model's ability to generate ROE of 10%. However, the increase in capital requirements and the economic and financial environment mean that it is not possible to confirm the ROE target of 10% as from end-2016.

In 2016, the Group intends to continue with the execution of its strategic plan based on its customer-focused model and its values of team spirit, innovation, responsibility and commitment. The main focus will be on the acceleration of the digital transformation of French Retail Banking networks and the expansion of Boursorama, the continued development of International Retail Banking & Financial Services' activities, the control of risks and costs and the development of synergies, notably in Global Banking & Investor Solutions.



8 - 2016 FINANCIAL CALENDAR


2016 financial communication calendar
            
February 11th, 2016         Publication of fourth quarter and FY 2015 results
May 4th, 2016                 Publication of first quarter 2016 results
May 18th, 2016               Combined General Meeting
May 25th, 2016               Detachment of the dividend
May 27th, 2016               Payment of the dividend
August 3rd, 2016             Publication of second quarter and first half 2016 results
November 3rd, 2016        Publication of third quarter and nine months 2016 results


 

This document contains forward-looking statements relating to the targets and strategies of the Societe Generale Group.

These forward-looking statements are based on a series of assumptions, both general and specific, in particular the application of accounting principles and methods in accordance with IFRS (International Financial Reporting Standards) as adopted in the European Union, as well as the application of existing prudential regulations.

These forward-looking statements have also been developed from scenarios based on a number of economic assumptions in the context of a given competitive and regulatory environment. The Group may be unable to:

- anticipate all the risks, uncertainties or other factors likely to affect its business and to appraise their potential consequences;

- evaluate the extent to which the occurrence of a risk or a combination of risks could cause actual results to differ materially from those provided in this document and the related presentation.

Therefore, although Societe Generale believes that these statements are based on reasonable assumptions, these forward-looking statements are subject to numerous risks and uncertainties, including matters not yet known to it or its management or not currently considered material, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. Important factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements include, among others, overall trends in general economic activity and in Societe Generale's markets in particular, regulatory and prudential changes, and the success of Societe Generale's strategic, operating and financial initiatives.

More detailed information on the potential risks that could affect Societe Generale's financial results can be found in the Registration Document filed with the French Autorité des Marchés Financiers.

Investors are advised to take into account factors of uncertainty and risk likely to impact the operations of the Group when considering the information contained in such forward-looking statements. Other than as required by applicable law, Societe Generale does not undertake any obligation to update or revise any forward-looking information or statements. Unless otherwise specified, the sources for the business rankings and market positions are internal.

 



9 - FINANCIAL data: 2014 data adjusted following the retrospective implementation of the IFRIC 21 standard on January 1st, 2015


CONSOLIDATED INCOME STATEMENT
(in EUR millions)
2015 2014 Chg 2015/2014   Q4 15 Q4 14 Change
Q4 vs. Q4
Net banking income 25,639 23,561 +8.8% +7.2%* 6,053 6,129 -1.2%
Operating expenses (16,893) (16,037) +5.3% +3.0%* (4,349) (4,212) +3.3%
Gross operating income 8,746 7,524 +16.2% +16.4%* 1,704 1,917 -11.1%
Net cost of risk (3,065) (2,967) +3.3% +6.5%* (1,157) (906) +27.7%
Operating income 5,681 4,557 +24.7% +22.5%* 547 1,011 -45.9%
Net income from companies accounted for by the equity method 231 213 +8.5% +24.8%* 65 72 -9.7%
Net profits or losses from other assets 197 109 +80.7% +37.6%* 239 (84) n/s
Impairment losses on goodwill 0 (525) +100.0% +100.0%* 0 0 n/s
Income tax (1,714) (1,376) +24.6% +21.6%* (118) (376) -68.6%
Net income 4,395 2,978 +47.6% +45.2%* 733 623 +17.7%
O.w. non controlling interests 394 299 +31.8% +30.3%* 77 74 +4.1%
Group net income 4,001 2,679 +49.3% +46.9%* 656 549 +19.5%
Tier 1 ratio at end of period 13.5% 12.6%     13.5% 12.6%  

*   When adjusted for changes in Group structure and at constant exchanges rates

NET INCOME AFTER TAX BY CORE BUSINESS (in EUR millions)

  2015 2014 Chg 2015/2014 Q4 15 Q4 14 Change
Q4 vs. Q4
French Retail Banking 1,417 1,204 +17.7% 315 248 +27.0%
International Retail Banking & Financial Services 1,077 370 x 2,9 284 68 x 4,2
Global Banking and Investor Solutions 1,808 1,909 -5.3% 275 422 -34.8%
CORE BUSINESSES 4,302 3,483 +23.5% 874 738 +18.4%
Corporate Centre (301) (804) +62.6% (218) (189) -15.3%
GROUP 4,001 2,679 +49.3% 656 549 +19.5%


CONSOLIDATED BALANCE SHEET

Assets (in billions of euros) 31.12.2015 31.12.2014*
Cash, due from central banks 78.6 57.1
Financial assets measured at fair value through profit and loss 519.3 530.5
Hedging derivatives 16.5 19.4
Available-for-sale financial assets 134.2 143.7
Due from banks 71.7 80.7
Customer loans(1) 405.3 370.4
Revaluation differences on portfolios hedged against interest rate risk 2.7 3.4
Held-to-maturity financial assets 4.0 4.4
Tax assets 7.4 7.4
Other assets 69.4 65.2
Non-current assets held for sale 0.2 0.9
Investments in subsidiaries and affiliates accounted for by equity method 1.4 2.8
Tangible and intangible fixed assets 19.4 17.9
Goodwill 4.4 4.3
Total 1,334.4 1,308.1

Liabilities (in billions of euros) 31.12.2015 31.12.2014*
Due to central banks 7.0 4.6
Financial liabilities measured at fair value through profit and loss 455.0 480.3
Hedging derivatives 9.5 10.9
Due to banks 95.5 91.3
Customer deposits 379.6 349.7
Securitised debt payables 106.4 108.7
Revaluation differences on portfolios hedged against interest rate risk 8.1 10.2
Tax liabilities 1.6 1.4
Other liabilities 83.1 75.0
Non-current liabilities held for sale 0.5 0.5
Underwriting reserves of insurance companies 107.3 103.3
Provisions 5.2 4.5
Subordinated debt 13.0 8.8
Shareholders' equity 59.0 55.2
Non controlling Interests 3.6 3.6
Total 1,334.4 1,308.1
     

* Amounts restated relative to the financial statements published at 31 December 2014 according to the retrospective application of IFRIC 21 (see Note 1)

(1) Customer loans include Lease financing and similar agreements previously presented on a separate line in the balance sheet. The presentation of comparative figures has been restated accordingly to the financial statements published at 31 December 2014.


10 - METHODOLOGY

1- The Group's consolidated results as at December 31st, 2015 were examined by the Board of Directors on February 10th, 2016.

The financial information presented in respect of the 2015 financial year has been prepared in accordance with IFRS as adopted in the European Union and applicable at that date, and has not been audited. The audit procedures carried out by the Statutory Auditors on the consolidated financial statements are in progress.

Note that the data for the 2014 financial year have been restated due to the implementation of the IFRIC 21 standard, resulting in the publication of adjusted data for the previous financial year.

2- Group ROE is calculated on the basis of average Group shareholders' equity under IFRS excluding
(i) unrealised or deferred capital gains or losses booked directly under shareholders' equity excluding conversion reserves, (ii) deeply subordinated notes, (iii) undated subordinated notes recognised as shareholders' equity ("restated"), and deducting (iv) interest payable to holders of deeply subordinated notes and of the restated, undated subordinated notes, (v) a provision in respect of dividends to be paid to shareholders (EUR 1,593 million at December 31st, 2015). The net income used to calculate ROE is based on Group net income excluding interest, net of tax impact, to be paid to holders of deeply subordinated notes for the period and, since 2006, holders of deeply subordinated notes and restated, undated subordinated notes (see below).
As from January 1st, 2014, the allocation of capital to the different businesses is based on 10% of risk-weighted assets at the beginning of the period.

3- For the calculation of earnings per share, "Group net income for the period" is corrected (reduced in the case of a profit and increased in the case of a loss) for capital gains/losses recorded on partial buybacks (neutral in 2015) and interest, net of tax impact, to be paid to holders of:

(i)  deeply subordinated notes (EUR -120 million in respect of Q4 15 and EUR -450 million for   2015),
(ii) undated subordinated notes recognised as shareholders' equity (EUR +1 million in respect  of Q4 15 and EUR +8 million for 2015).

Earnings per share is therefore calculated as the ratio of corrected Group net income for the period to the average number of ordinary shares outstanding, excluding own shares and treasury shares but including (a) trading shares held by the Group and (b) shares held under the liquidity contract.

4- Net assets are comprised of Group shareholders' equity, excluding (i) deeply subordinated notes
(EUR 9.5 billion), undated subordinated notes previously recognised as debt (EUR 0.4 billion) and (ii) interest payable to holders of deeply subordinated notes and undated subordinated notes, but reinstating the book value of trading shares held by the Group and shares held under the liquidity contract. Tangible net assets are corrected for net goodwill in the assets and goodwill under the equity method. In order to calculate Net Asset Value Per Share or Tangible Net Asset Value Per Share, the number of shares used to calculate book value per share is the number of shares issued at December 31st, 2015, excluding own shares and treasury shares but including (a) trading shares held by the Group and (b) shares held under the liquidity contract.

5- The Societe Generale Group's Common Equity Tier 1 capital is calculated in accordance with applicable CRR/CRD4 rules. The fully-loaded solvency ratios are presented pro forma for current earnings, net of dividends, for the current financial year, unless specified otherwise. When there is reference to phased-in ratios, these do not include the earnings for the current financial year, unless specified otherwise. The leverage ratio is calculated according to applicable CRR/CRD4 rules including the provisions of the delegated act of October 2014.

6- The Group's ROTE is calculated on the basis of tangible capital, i.e. excluding cumulative average book capital (Group share), average net goodwill in the assets and underlying average goodwill relating to shareholdings in companies accounted for by the equity method.

The net income used to calculate ROTE is based on Group net income excluding goodwill write-down, reinstating interest net of tax on deeply subordinated notes for the period (including issuance fees paid, for the period, to external parties and the discount charge related to the issue premium for deeply subordinated notes) and interest net of tax on undated subordinated notes (including issuance fees paid, for the period, to external parties and the discount charge related to the issue premium for undated subordinated notes).

7 - Non-economic items and restatements

Non-economic items correspond to the revaluation of own financial liabilities and DVA. Details of these items, and other items that are restated, are given below for 2014, 2015, and for Q4 14, Q4 15.

In EUR m

2014 Net banking income Operating expenses Others Cost of risk Group net income  
Revaluation of own financial liabilities*   139         91 Corporate Centre
Accounting impact of DVA*    38         25 Group
Accounting impact of CVA**   7         5 Group
Provision for disputes         400    400 Corporate Centre
Badwill Newedge       194     194 Corporate Centre
Capital gain on disposal of Private banking subsidiary   12    25   141     102 Corporate Centre
Impairment & capital losses       525     525 International Retail Banking and Financial Services
Impact withdrawal from consumer finance activity in Brazil       200     200 International Retail Banking and Financial Services
Provision PEL/CEL   97          60 French Retail Banking

2015 Net banking income Operating expenses Others Cost of risk Group net income  
Revaluation of own financial liabilities*   782          513 Corporate Centre
Accounting impact of DVA*   111         73 Group
Accounting impact of CVA**   22         15 Group
Accounting impact of CVA**   22         15 Group
Capital gain on disposal of Amundi       165     147 Corporate Centre
Provision for disputes         600   600 Corporate Centre

Q4 14  Net banking income  Operating expenses  Others  Cost of risk  Group net income  
Revaluation of own financial liabilities*    44         29 Corporate Centre
Accounting impact of DVA*   33         21 Group
Accounting impact of CVA**   63          41 Group
Provision for disputes         200   200 Corporate Centre
Capital gain on disposal of Private banking subsidiary   12    25   141     102 Corporate Centre
Badwill Newedge       16     16 Corporate Centre

Q4 15  Net banking income  Operating expenses  Others  Cost of risk  Group net income  
Revaluation of own financial liabilities*   39         26 Corporate Centre
Accounting impact of DVA*   6          4 Group
Accounting impact of CVA**   19         13 Group
Accounting impact of CVA**   19         13 Group



 

11 - QUARTERLY SERIES


(in millions of euros) Q1 14 Q2 14 Q3 14 Q4 14 2014 Q1 15 Q2 15 Q3 15 Q4 15 2015
                     
French Retail Banking                    
Net banking income 2,073 2,066 2,019 2,117 8,275 2,055 2,153 2,162 2,180 8,550
Operating expenses -1,380 -1,269 -1,285 -1,423 -5,357 -1,391 -1,304 -1,326 -1,465 -5,486
Gross operating income 693 797 734 694 2,918 664 849 836 715 3,064
Net cost of risk -232 -269 -237 -303 -1,041 -230 -183 -201 -210 -824
Operating income 461 528 497 391 1,877 434 666 635 505 2,240
Net income from companies accounted for by the equity method 10 12 13 10 45 15 7 15 5 42
Net profits or losses from other assets -5 1 -6 -11 -21 -17 -2 0 -7 -26
Income tax -174 -201 -186 -143 -704 -159 -252 -240 -188 -839
Net income 292 340 318 247 1,197 273 419 410 315 1,417
O.w. non controlling interests 1 -8 1 -1 -7 0 0 0 0 0
Group net income 291 348 317 248 1,204 273 419 410 315 1,417
Average allocated capital 10,166 10,101 9,892 9,601 9,940 9,743 9,821 9,754 9,680 9,750
                     
                     
(in millions of euros) Q1 14 Q2 14 Q3 14 Q4 14 2014 Q1 15 Q2 15 Q3 15 Q4 15 2015
                     
International Retail Banking & Financial Services                
Net banking income 1,790 1,887 1,899 1,848 7,424 1,782 1,854 1,888 1,805 7,329
Operating expenses -1,119 -1,041 -1,048 -1,071 -4,279 -1,157 -1,047 -1,018 -1,085 -4,307
Gross operating income 671 846 851 777 3,145 625 807 870 720 3,022
Net cost of risk -378 -312 -378 -374 -1,442 -333 -287 -302 -324 -1,246
Operating income 293 534 473 403 1,703 292 520 568 396 1,776
Net income from companies accounted for by the equity method 7 11 13 19 50 14 7 8 42 71
Net profits or losses from other assets 3 0 -1 -200 -198 -25 -1 -1 -10 -37
Impairment losses on goodwill -525 0 0 0 -525 0 0 0 0 0
Income tax -82 -144 -128 -105 -459 -81 -146 -158 -104 -489
Net income -304 401 357 117 571 200 380 417 324 1,321
O.w. non controlling interests 39 67 46 49 201 61 68 75 40 244
Group net income -343 334 311 68 370 139 312 342 284 1,077
Average allocated capital 9,564 9,335 9,676 9,727 9,576 9,513 9,667 9,641 9,465 9,572


 

 

 

 

 

 

 

 

 

 


(in millions of euros)
                   
o.w. International Retail Banking Q1 14 Q2 14 Q3 14 Q4 14 2014 Q1 15 Q2 15 Q3 15 Q4 15 2015
Net banking income 1,288 1,358 1,374 1,330 5,350 1,210 1,261 1,285 1,229 4,985
Operating expenses -833 -802 -797 -812 -3,244 -838 -799 -747 -784 -3,168
Gross operating income 455 556 577 518 2,106 372 462 538 445 1,817
Net cost of risk -367 -291 -355 -342 -1,355 -277 -239 -281 -274 -1,071
Operating income 88 265 222 176 751 95 223 257 171 746
Net income from companies accounted for by the equity method 4 3 4 3 14 4 4 3 6 17
Net profits or losses from other assets 3 0 -1 -200 -198 0 -1 -1 -9 -11
Impairment losses on goodwill -525 0 0 0 -525 0 0 0 0 0
Income tax -22 -60 -53 -38 -173 -22 -51 -58 -37 -168
Net income -452 208 172 -59 -131 77 175 201 131 584
O.w. non controlling interests 35 64 42 45 186 57 66 72 40 235
Group net income -487 144 130 -104 -317 20 109 129 91 349
Average allocated capital 5,984 5,845 6,058 5,991 5,969 5,758 5,878 5,735 5,647 5,755
                     
o.w. Financial Services to Corporates and Insurance
Net banking income 504 529 529 523 2,085 569 587 600 575 2,331
Operating expenses -275 -241 -247 -253 -1,016 -294 -265 -264 -278 -1,101
Gross operating income 229 288 282 270 1,069 275 322 336 297 1,230
Net cost of risk -21 -20 -23 -24 -88 -25 -22 -23 -49 -119
Operating income 208 268 259 246 981 250 300 313 248 1,111
Net income from companies accounted for by the equity method 5 6 10 16 37 10 3 5 37 55
Net profits or losses from other assets 0 0 0 0 0 0 0 0 -1 -1
Impairment losses on goodwill 0 0 0 0 0 0 0 0 0 0
Income tax -66 -86 -81 -78 -311 -80 -95 -100 -76 -351
Net income 147 188 188 184 707 180 208 218 208 814
O.w. non controlling interests 1 1 2 2 6 1 2 1 -1 3
Group net income 146 187 186 182 701 179 206 217 209 811
Average allocated capital 3,434 3,373 3,508 3,632 3,487 3,636 3,707 3,802 3,733 3,720
                     
o.w. Insurance                    
Net banking income 182 191 193 191 757 205 205 206 209 825
Operating expenses -92 -66 -71 -71 -300 -102 -74 -75 -76 -327
Gross operating income 90 125 122 120 457 103 131 131 133 498
Net cost of risk 0 0 0 0 0 0 0 0 0 0
Operating income 90 125 122 120 457 103 131 131 133 498
Net income from companies accounted for by the equity method 0 0 0 0 0 0 0 0 0 0
Net profits or losses from other assets 0 0 0 0 0 0 0 0 -1 -1
Impairment losses on goodwill 0 0 0 0 0 0 0 0 0 0
Income tax -29 -40 -39 -37 -145 -33 -42 -42 -42 -159
Net income 61 85 83 83 312 70 89 89 90 338
O.w. non controlling interests 0 0 1 2 3 0 1 0 0 1
Group net income 61 85 82 81 309 70 88 89 90 337
Average allocated capital 1,526 1,528 1,582 1,609 1,561 1,639 1,645 1,663 1,671 1,655
                     
o.w. Financial Services to Corporates
Net banking income 322 338 336 332 1,328 364 382 394 366 1,506
Operating expenses -183 -175 -176 -182 -716 -192 -191 -189 -202 -774
Gross operating income 139 163 160 150 612 172 191 205 164 732
Net cost of risk -21 -20 -23 -24 -88 -25 -22 -23 -49 -119
Operating income 118 143 137 126 524 147 169 182 115 613
Net income from companies accounted for by the equity method 5 6 10 16 37 10 3 5 37 55
Net profits or losses from other assets 0 0 0 0 0 0 0 0 0 0
Impairment losses on goodwill 0 0 0 0 0 0 0 0 0 0
Income tax -37 -46 -42 -41 -166 -47 -53 -58 -34 -192
Net income 86 103 105 101 395 110 119 129 118 476
O.w. non controlling interests 1 1 1 0 3 1 1 1 -1 2
Group net income 85 102 104 101 392 109 118 128 119 474
Average allocated capital 1,909 1,845 1,925 2,023 1,926 1,997 2,062 2,139 2,062 2,065
                     
o.w. other                    
Net banking income -2 0 -4 -5 -11 3 6 3 1 13
Operating expenses -11 2 -4 -6 -19 -25 17 -7 -23 -38
Gross operating income -13 2 -8 -11 -30 -22 23 -4 -22 -25
Net cost of risk 10 -1 0 -8 1 -31 -26 2 -1 -56
Operating income -3 1 -8 -19 -29 -53 -3 -2 -23 -81
Net income from companies accounted for by the equity method -2 2 -1 0 -1 0 0 0 -1 -1
Net profits or losses from other assets 0 0 0 0 0 -25 0 0 0 -25
Impairment losses on goodwill 0 0 0 0 0 0 0 0 0 0
Income tax 6 2 6 11 25 21 0 0 9 30
Net income 1 5 -3 -8 -5 -57 -3 -2 -15 -77
O.w. non controlling interests 3 2 2 2 9 3 0 2 1 6
Group net income -2 3 -5 -10 -14 -60 -3 -4 -16 -83
Average allocated capital 146 118 110 105 120 119 82 104 85 98

(in millions of euros) Q1 14 Q2 14 Q3 14 Q4 14 2014 Q1 15 Q2 15 Q3 15 Q4 15 2015
Global Banking and Investor Solutions
Net banking income 2,127 2,295 2,115 2,189 8,726 2,590 2,675 2,000 2,177 9,442
Operating expenses -1,538 -1,546 -1,537 -1,677 -6,298 -1,874 -1,760 -1,562 -1,744 -6,940
Gross operating income 589 749 578 512 2,428 716 915 438 433 2,502
Net cost of risk -54 28 -27 -28 -81 -50 -56 -68 -230 -404
Operating income 535 777 551 484 2,347 666 859 370 203 2,098
Net income from companies accounted for by the equity method 25 19 28 26 98 37 19 31 8 95
Net profits or losses from other assets 0 -5 0 0 -5 -1 8 -1 91 97
Impairment losses on goodwill 0 0 0 0 0 0 0 0 0 0
Income tax -127 -186 -118 -84 -515 -176 -190 -76 -22 -464
Net income 433 605 461 426 1,925 526 696 324 280 1,826
O.w. non controlling interests 3 4 5 4 16 4 5 4 5 18
Group net income 430 601 456 422 1,909 522 691 320 275 1,808
Average allocated capital 12,419 12,742 13,299 13,683 13,036 13,544 15,526 15,037 14,534 14,660
                     
o.w. Global Markets & Investor Services from 2014
Net banking income 1,413 1,491 1,322 1,402 5,628 1,770 1,732 1,185 1,283 5,970
o.w. Equities 653 496 435 652 2,236 853 799 411 447 2,511
o.w. FICC 556 711 620 463 2,350 584 607 479 511 2,181
o/w Prime Services 31 101 104 117 353 144 142 143 161 590
o/w Securities Services 173 183 163 170 689 188 184 152 164 688
Operating expenses -1,008 -1,032 -992 -1,094 -4,126 -1,295 -1,189 -995 -1,087 -4,566
Gross operating income 405 459 330 308 1,502 475 543 190 196 1,404
Net cost of risk -10 2 -21 -6 -35 -5 -26 -7 -28 -66
Operating income 395 461 309 302 1,467 470 517 183 168 1,338
Net income from companies accounted for by the equity method -2 -1 0 3 0 1 2 2 1 6
Net profits or losses from other assets 0 0 0 2 2 -1 0 1 0 0
Impairment losses on goodwill 0 0 0 0 0 0 0 0 0 0
Income tax -106 -118 -70 -84 -378 -133 -132 -36 -50 -351
Net income 287 342 239 223 1,091 337 387 150 119 993
O.w. non controlling interests 2 3 5 2 12 3 3 5 3 14
Group net income 285 339 234 221 1,079 334 384 145 116 979
Average allocated capital 7,936 7,995 8,278 8,410 8,155 7,996 9,163 8,365 8,302 8,457
                     
o.w. Financing and Advisory
Net banking income 453 546 520 541 2,060 522 685 561 624 2,392
Operating expenses -323 -312 -323 -345 -1,303 -367 -375 -361 -430 -1,533
Gross operating income 130 234 197 196 757 155 310 200 194 859
Net cost of risk -43 27 -4 -20 -40 -30 -28 -60 -194 -312
Operating income 87 261 193 176 717 125 282 140 0 547
Net income from companies accounted for by the equity method 0 0 1 -1 0 9 -14 0 -1 -6
Net profits or losses from other assets 0 -8 -1 -1 -10 0 9 -2 91 98
Impairment losses on goodwill 0 0 0 0 0 0 0 0 0 0
Income tax -8 -50 -34 1 -91 -22 -40 -26 37 -51
Net income 79 203 159 175 616 112 237 112 127 588
O.w. non controlling interests 0 2 -1 2 3 0 2 -2 3 3
Group net income 79 201 160 173 613 112 235 114 124 585
Average allocated capital 3,454 3,698 4,024 4,251 3,857 4,564 5,314 5,534 5,187 5,150
                     
o.w. Asset & Wealth Management                  
Net banking income 261 258 273 246 1,038 298 258 254 270 1,080
o.w. Lyxor 48 50 49 55 202 52 52 44 34 182
o.w. Private banking 207 201 219 188 815 240 200 204 231 875
o.w. other 6 7 5 3 21 6 6 6 5 23
Operating expenses -207 -202 -222 -238 -869 -212 -196 -206 -227 -841
Gross operating income 54 56 51 8 169 86 62 48 43 239
Net cost of risk -1 -1 -2 -2 -6 -15 -2 -1 -8 -26
Operating income 53 55 49 6 163 71 60 47 35 213
Net income from companies accounted for by the equity method 27 20 27 24 98 27 31 29 8 95
Net profits or losses from other assets 0 3 1 -1 3 0 -1 0 0 -1
Impairment losses on goodwill 0 0 0 0 0 0 0 0 0 0
Income tax -13 -18 -14 -1 -46 -21 -18 -14 -9 -62
Net income 67 60 63 28 218 77 72 62 34 245
O.w. non controlling interests 1 -1 1 0 1 1 0 1 -1 1
Group net income 66 61 62 28 217 76 72 61 35 244
Average allocated capital 1,029 1,050 997 1,023 1,025 984 1,049 1,138 1,045 1,054



(in millions of euros) Q1 14 Q2 14 Q3 14 Q4 14 2014 Q1 15 Q2 15 Q3 15 Q4 15 2015
Corporate Centre                    
Net banking income -334 -348 -157 -25 -864 -74 187 314 -109 318
o.w. financial liabilities -158 -21 -4 44 -139 62 312 447 -39 782
Operating expenses -36 24 -50 -41 -103 -20 -13 -72 -55 -160
Gross operating income -370 -324 -207 -66 -967 -94 174 242 -164 158
Net cost of risk -3 -199 0 -201 -403 0 -198 0 -393 -591
Operating income -373 -523 -207 -267 -1,370 -94 -24 242 -557 -433
Net income from companies accounted for by the equity method 11 7 -15 17 20 2 9 2 10 23
Net profits or losses from other assets 0 206 0 127 333 9 -12 1 165 163
Impairment losses on goodwill 0 0 0 0 0 0 0 0 0 0
Income tax 180 129 37 -44 302 46 -9 -155 196 78
Net income -182 -181 -185 -167 -715 -37 -36 90 -186 -169
O.w. non controlling interests 27 23 17 22 89 29 35 36 32 132
Group net income -209 -204 -202 -189 -804 -66 -71 54 -218 -301
                     
Group                    
Net banking income 5,656 5,900 5,876 6,129 23,561 6,353 6,869 6,364 6,053 25,639
Operating expenses -4,073 -3,832 -3,920 -4,212 -16,037 -4,442 -4,124 -3,978 -4,349 -16,893
Gross operating income 1,583 2,068 1,956 1,917 7,524 1,911 2,745 2,386 1,704 8,746
Net cost of risk -667 -752 -642 -906 -2,967 -613 -724 -571 -1,157 -3,065
Operating income 916 1,316 1,314 1,011 4,557 1,298 2,021 1,815 547 5,681
Net income from companies accounted for by the equity method 53 49 39 72 213 68 42 56 65 231
Net profits or losses from other assets -2 202 -7 -84 109 -34 -7 -1 239 197
Impairment losses on goodwill -525 0 0 0 -525 0 0 0 0 0
Income tax -203 -402 -395 -376 -1,376 -370 -597 -629 -118 -1,714
Net income 239 1,165 951 623 2,978 962 1,459 1,241 733 4,395
O.w. non controlling interests 70 86 69 74 299 94 108 115 77 394
Group net income 169 1,079 882 549 2,679 868 1,351 1,126 656 4,001
Average allocated capital 42,171 42,206 42,908 43,277 42,641 43,674 44,766 45,437 45,680 44,889
Group ROE (after tax) 0.8% 9.3% 7.2% 4.0% 5.3% 6.9% 11.2% 9.0% 4.7% 7.9%

Societe Generale

Societe Generale is one of the largest European financial services groups. Based on a diversified universal banking model, the Group combines financial solidity with a strategy of sustainable growth, and aims to be the reference for relationship banking, recognised on its markets, close to clients, chosen for the quality and commitment of its teams.

Societe Generale has been playing a vital role in the economy for 150 years. With more than 148,000 employees, based in 76 countries, we accompany 30 million clients throughout the world on a daily basis. Societe Generale's teams offer advice and services to individual, corporate and institutional customers in three core businesses:

  • Retail banking in France with the Societe Generale branch network, Credit du Nord and Boursorama, offering a comprehensive range of multichannel financial services on the leading edge of digital innovation;
  • International retail banking, financial services and insurance with a presence in emerging economies and leading specialised businesses;
  • Corporate and investment banking, private banking, asset management and securities services, with recognised expertise, top international rankings and integrated solutions.

Societe Generale is included in the main socially responsible investment indices: DJSI (World and Europe), FTSE4Good (Global and Europe), Euronext Vigeo (Europe, Eurozone and France), ESI Excellence (Europe) from Ethibel and 4 of the STOXX ESG Leaders indices.

For more information, you can follow us on twitter @societegenerale or visit our website www.societegenerale.com.



(1)   Excluding litigation issues, in basis points for assets at the beginning of the period, including operating leases. Annualised calculation

(1)   Non-economic items detailed in methodology note No. 7

(2)   See methodology note No. 5, excluding non-economic items, provision for litigation issues, PEL/CEL. Corrected for 2015 for the capital gain on the disposal of Amundi (EUR +147 million in Group net income) and for 2014 for the effects of the Group's portfolio adjustment, notably the withdrawal from consumer finance in Brazil and the goodwill write-down in Russia.

(1)   Interest, net of tax effect, to be paid to holders of deeply subordinated notes and undated subordinated notes in respect of 2015 amounts to respectively EUR -450 million and EUR +8 million (see methodology note No. 3)

(1)  This figure includes notably EUR 9.5 billion of deeply subordinated notes and EUR 0.4 billion of undated  subordinated notes

(2)   Fully-loaded ratios. See methodology note No. 5

(3)  The phased-in ratio, including the earnings of the current financial year, stood at 11.4% at end-December 2015, vs. 10.9% at end-December 2014.  See methodology note No. 5

(1) SG Russia's result: contribution of Rosbank, Delta Credit Bank, Rusfinance Bank, Societe Generale Insurance,  ALD Automotive and their consolidated subsidiaries to the results of the Group's businesses.  International Retail Banking in Russia: contribution of EUR -22 million in Q4 15 and EUR -16 million in Q4 14.

(1)  The variations indicated with regard to the targets of the strategic plan are calculated in relation to the 2013  reference of the strategic plan and based on CAGR

(2)  ROE excluding provision for litigation issues, PEL/CEL, non-economic items and adjusted for the Group's portfolio adjustments (in particular in 2015 the disposal of Amundi). 2015 ROE of 7.9% in absolute terms and 5.3% in 2014. See methodology note No. 2




This announcement is distributed by NASDAQ OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Société Générale via Globenewswire

HUG#1985394
Copyright GlobeNewswire, Inc. 2016. All rights reserved.
You can register yourself on the website to receive press releases directly via e-mail to your own e-mail account.