2024-04-25  8:05:37 AM Chg. -0.0062 Volume Bid5:51:54 PM Ask5:51:54 PM Market Capitalization Dividend Y. P/E Ratio
1.0062EUR -0.61% 0
Turnover: 0.0000
1.0060Bid Size: 5,000 1.0232Ask Size: 5,000 3.68 bill.EUR - -

Assets

2017
-
in mill. JPY
2018
-
in mill. JPY
2019
-
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
Property and Equipment
  9.72 mill.   9.82 mill.   9.01 mill.   9.09 mill.   9.28 mill.
Intangible Assets
  1.66 mill.   1.62 mill.   1.63 mill.   1.69 mill.   1.77 mill.
Long-Term Investments
  495,290   525,170   2.11 mill.   1.95 mill.   1.18 mill.
Fixed Assets
  -   -   -   -   17.64 mill.
Inventories
  365,379   393,582   331,634   257,329   315,437
Accounts Receivable
  2.7 mill.   2.98 mill.   4.39 mill.   3.5 mill.   3.53 mill.
Cash and Cash Equivalents
  925,213   780,300   946,134   1.03 mill.   935,727
Current Assets
  5.31 mill.   5.37 mill.   6.58 mill.   6.7 mill.   5.33 mill.
Total Assets
  21.25 mill.   21.68 mill.   22.3 mill.   23.01 mill.   22.97 mill.

 

Liabilities

2017
-
in mill. JPY
2018
-
in mill. JPY
2019
-
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
Accounts Payable
  1.61 mill.   1.61 mill.   2.09 mill.   2.14 mill.   2.36 mill.
Long-term debt
  -   -   -   -   5.01 mill.
Liabilities to Banks
  227,207   270,743   1.44 mill.   2.07 mill.   -
Provisions
  269,798   233,870   61,189   70,249   81,420
Liabilities
  9.69 mill.   9.59 mill.   10.49 mill.   11.55 mill.   14.76 mill.
Share Capital
  937,950   937,950   937,950   937,950   -
Total Equity
  9.05 mill.   9.49 mill.   9.26 mill.   9.06 mill.   7.56 mill.
Minority Interests
  2.51 mill.   2.6 mill.   2.54 mill.   2.4 mill.   640,336
Total liabilities equity
  21.25 mill.   21.68 mill.   22.3 mill.   23.01 mill.   22.97 mill.

 

Income Statement

2017
-
in mill. JPY
2018
-
in mill. JPY
2019
-
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
Revenues
  11.39 mill.   11.8 mill.   11.88 mill.   11.9 mill.   11.94 mill.
Depreciation (total)
  1.46 mill.   1.34 mill.   1.33 mill.   1.47 mill.   1.51 mill.
Operating Result
  1.54 mill.   1.64 mill.   1.69 mill.   1.56 mill.   1.67 mill.
Interest Income
  17,753   19,094   -11,897   -3,267   -19,045
Income Before Taxes
  1.53 mill.   1.76 mill.   1.67 mill.   1.57 mill.   -
Income Taxes
  472,711   532,525   533,174   458,795   524,719
Minority Interests Profit
  -259,249   -309,616   -284,126   -256,040   -211,675
Net Income
  800,129   909,695   854,561   855,306   916,181

 

Per Share

2017
-
in JPY
2018
-
in JPY
2019
-
in JPY
2020
IFRS
in JPY
2021
IFRS
in JPY
Earnings per Share
  195.4700   227.8900   220.1250   231.2100   248.1500
Dividend per Share
  60.0000   75.0000   90.0000   -   105.0000

 

Cash Flow

2017
-
in mill. JPY
2018
-
in mill. JPY
2019
-
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
Cash Flow from Operating Activities
  2.92 mill.   2.64 mill.   2.41 mill.   3 mill.   3.01 mill.
Cash Flow from Investing Activities
  -2.09 mill.   -1.84 mill.   -1.77 mill.   -1.85 mill.   -1.42 mill.
Cash Flow from Financing
  -981,511   -931,658   -584,266   -1.04 mill.   -1.69 mill.
Decrease / Increase in Cash
  -160,424   -138,994   51,131   87,440   -
Employees
  241,593   282,550   303,351   319,039   275,500