5/24/2019  9:36:27 PM Chg. +0.03 Volume Bid9:36:27 PM Ask9:36:27 PM Market Capitalization Dividend Y. P/E Ratio
1.70EUR +1.92% -
Turnover: -
1.70Bid Size: - 1.72Ask Size: - 417.81 mill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  12,112.5000   11,483.6000   10,061.9000   9,489.2000   8,480.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  569.1000   498.9000   319.2000   204.7000   200.7000
Cash and Cash Equivalents
  68.5000   512.2000   725.7000   662.8000   375.2000
Current Assets
  928.6000   1,240.6000   1,192.6000   1,039   659.1000
Total Assets
  13,286.8000   12,892   11,440.1000   10,794.7000   9,264.9000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  265.4000   223.2000   108.2000   84   125.6000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  120.6000   92.8000   2.1000   165   91.7000
Liabilities
  6,722.1000   6,192.8000   5,681.5000   5,518.5000   5,011.7000
Share Capital
  2.4750   2.4200   2.4320   2.4500   2.4680
Total Equity
  6,564.7000   6,699.2000   5,758.7000   5,276.2000   4,253.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,286.8000   12,892   11,440.1000   10,794.7000   9,264.9000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,232.5000   3,352.3000   2,302.1000   1,236.9000   1,082.8000
Depreciation (total)
  627.5000   634.3000   611.1000   548   486.5000
Operating Result
  185.9000   920   -761.9000   -163.3000   -946.1000
Interest Income
  -155.2000   -213.9000   -222.9000   -292   -297.6000
Income Before Taxes
  29.5000   742.4000   -967   -449.8000   -1,237.2000
Income Taxes
  106.7000   159.2000   -109.2000   42.6000   -106.6000
Minority Interests Profit
  -74.8000   -72.2000   -71.7000   -22.6000   245.5000
Net Income
  8.5000   511   -929.6000   -516.5000   -885.1000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.0300   2.0600   -3.8200   -2.1100   -3.5900
Dividend per Share
  1.5000   1.2800   0.2000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,778.2000   1,762.4000   1,128.3000   453.9000   171.9000
Cash Flow from Investing Activities
  -2,109.3000   -432.5000   -669.9000   -155.6000   -189.4000
Cash Flow from Financing
  285.1000   -886.1000   -244.9000   -361.2000   -269.4000
Decrease / Increase in Cash
  -45.9000   443.7000   213.5000   -62.9000   -286.9000
Employees
  4,800   3,300   2,100   2,000   2,000