2024-04-18  5:29:47 PM Chg. +0.37 Volume Bid5:29:47 PM Ask5:29:47 PM Market Capitalization Dividend Y. P/E Ratio
37.44SEK +1.00% 1.22 mill.
Turnover: 23.42 mill.
37.32Bid Size: 700 37.37Ask Size: 250 206.88 bill.SEK - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,856   1,783   1,924   2,015   1,951
Intangible Assets
  2,429   1,953   1,620   1,263   1,086
Long-Term Investments
  -   -   1,326   1,976   803
Fixed Assets
  22,320   18,034   20,452   22,677   21,694
Inventories
  2,936   2,248   2,392   3,265   2,719
Accounts Receivable
  5,025   5,533   5,382   5,549   4,921
Cash and Cash Equivalents
  5,910   6,940   6,691   5,467   6,234
Current Assets
  16,808   18,251   19,597   20,266   18,087
Total Assets
  39,128   36,285.2000   40,049   42,943   39,860

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  3,786   3,174   3,679   4,730   3,423
Long-term debt
  -   -   5,361   5,107   3,637
Liabilities to Banks
  1,095   1,299   -   -   -
Provisions
  946   996   1,851   1,767   1,987
Liabilities
  23,727   23,728   22,587   21,517   19,232
Share Capital
  246   246   -   -   -
Total Equity
  15,325   12,557   17,360   2,133   20,537
Minority Interests
  -   -   102   93   91
Total liabilities equity
  39,128   36,285.2000   -   42,943   39,860

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  23,315   21,867   22,202   24,911   22,258
Depreciation (total)
  -   -   -   -   -
Operating Result
  485   918   2,158   2,318   1,688
Interest Income
  -   -   -241   -108   139
Income Before Taxes
  156   834   1,926   2,184   1,499
Income Taxes
  138   3,255   272   -2,026   825
Minority Interests Profit
  -4   -7   -22   -9   14
Net Income
  7   -2,424   1,623   4,250   665

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.0000   -0.4500   0.2900   0.7500   0.1200
Dividend per Share
  0.0000   0.0000   0.0800   0.1200   0.1300

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  390   1,759   2,625   1,474   1,317
Cash Flow from Investing Activities
  -167   -1,517   -1,795   -1,880   1,043
Cash Flow from Financing
  -479   883   -1,212   -837   -1,502
Decrease / Increase in Cash
  -351   1,030   -   -   -
Employees
  98,322   92,039   87,927   86,896   86,700