12/12/2019  10:00:02 PM Chg. +0.53 Volume Bid10:13:00 PM Ask10:13:00 PM Market Capitalization Dividend Y. P/E Ratio
34.53CAD +1.56% 257,097
Turnover: 8.75 mill.
34.39Bid Size: 100 34.58Ask Size: 500 1.92 bill.CAD - -

Assets

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Property and Equipment
  794   800   1,260   1,262   1,421
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  120   125   181   185   224
Accounts Receivable
  130   121   135   141   174
Cash and Cash Equivalents
  193   25   9   161   241
Current Assets
  454   275   335   497   651
Total Assets
  1,262   1,104   1,633   1,799   2,103

 

Liabilities

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Accounts Payable
  130   121   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   200   0.0000
Provisions
  120   99   107   158   225
Liabilities
  786   745   1,114   1,149   1,084
Share Capital
  661   662   1,334   1,341   1,350
Total Equity
  476   359   519   650   1,019
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,262   1,104   1,633   1,799   2,103

 

Income Statement

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Revenues
  1,343   1,198   1,509   1,766   2,177
Depreciation (total)
  -   -   -   -   -
Operating Result
  287   90   31   280   549
Interest Income
  -37   -30   -55   -52   -32
Income Before Taxes
  174   -5   -83   244   517
Income Taxes
  25   -31   -27   61   81
Minority Interests Profit
  -   -   -   -   -
Net Income
  149   26   -56   183   436

 

Per Share

2013
-
in USD
2014
-
in USD
2015
-
in USD
2016
-
in USD
2017
-
in USD
Earnings per Share
  2.9200   0.4900   -0.6600   2.1400   5.0600
Dividend per Share
  1.7800   2.1500   0.5000   0.4000   1.5000

 

Cash Flow

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Cash Flow from Operating Activities
  244   29   24   313   608
Cash Flow from Investing Activities
  -79   -81   -68   -94   -244
Cash Flow from Financing
  -100   -116   -27   -52   -294
Decrease / Increase in Cash
  65   -168   -71   152   80
Employees
  1,950   1,900   2,600   2,600   2,750