NORBORD INC/ CA65548P4033 /
12/12/2019 10:00:02 PM | Chg. +0.53 | Volume | Bid10:13:00 PM | Ask10:13:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
34.53CAD | +1.56% | 257,097 Turnover: 8.75 mill. |
34.39Bid Size: 100 | 34.58Ask Size: 500 | 1.92 bill.CAD | - | - |
Assets
2013 - in mill. USD |
2014 - in mill. USD |
2015 - in mill. USD |
2016 - in mill. USD |
2017 - in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 794 | 800 | 1,260 | 1,262 | 1,421 | ||||||
Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 120 | 125 | 181 | 185 | 224 | ||||||
Accounts Receivable | 130 | 121 | 135 | 141 | 174 | ||||||
Cash and Cash Equivalents | 193 | 25 | 9 | 161 | 241 | ||||||
Current Assets | 454 | 275 | 335 | 497 | 651 | ||||||
Total Assets | 1,262 | 1,104 | 1,633 | 1,799 | 2,103 |
Liabilities
2013 - in mill. USD |
2014 - in mill. USD |
2015 - in mill. USD |
2016 - in mill. USD |
2017 - in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 130 | 121 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-Term Liabilities | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 200 | 0.0000 | ||||||
Provisions | 120 | 99 | 107 | 158 | 225 | ||||||
Liabilities | 786 | 745 | 1,114 | 1,149 | 1,084 | ||||||
Share Capital | 661 | 662 | 1,334 | 1,341 | 1,350 | ||||||
Total Equity | 476 | 359 | 519 | 650 | 1,019 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 1,262 | 1,104 | 1,633 | 1,799 | 2,103 |
Income Statement
2013 - in mill. USD |
2014 - in mill. USD |
2015 - in mill. USD |
2016 - in mill. USD |
2017 - in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,343 | 1,198 | 1,509 | 1,766 | 2,177 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 287 | 90 | 31 | 280 | 549 | ||||||
Interest Income | -37 | -30 | -55 | -52 | -32 | ||||||
Income Before Taxes | 174 | -5 | -83 | 244 | 517 | ||||||
Income Taxes | 25 | -31 | -27 | 61 | 81 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 149 | 26 | -56 | 183 | 436 |
Per Share
Cash Flow
2013 - in mill. USD |
2014 - in mill. USD |
2015 - in mill. USD |
2016 - in mill. USD |
2017 - in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 244 | 29 | 24 | 313 | 608 | ||||||
Cash Flow from Investing Activities | -79 | -81 | -68 | -94 | -244 | ||||||
Cash Flow from Financing | -100 | -116 | -27 | -52 | -294 | ||||||
Decrease / Increase in Cash | 65 | -168 | -71 | 152 | 80 | ||||||
Employees | 1,950 | 1,900 | 2,600 | 2,600 | 2,750 |