2024-04-24  5:27:12 PM Chg. - Volume Bid11:59:54 AM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
183.00GBX - 213
Turnover(GBP): 379.6400
-Bid Size: - -Ask Size: - 147.28 mill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  38.2000   43   45   42.3000   29
Intangible Assets
  12.2000   13.7000   42.3000   38.6000   36.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  60.1000   70.3000   74.9000   79.5000   78.9000
Accounts Receivable
  47.3000   53.5000   58.5000   57.8000   0.0000
Cash and Cash Equivalents
  5.9000   37.5000   25.8000   27.2000   47.3000
Current Assets
  119.4000   165.3000   165.1000   169.5000   188.7000
Total Assets
  212.8000   264.1000   313   307.5000   339.5000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  38.9000   42.6000   41.1000   44.6000   72.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .1000   .8000   3.3000   0.0000   0.0000
Provisions
  3.3000   7.7000   5.9000   7.5000   4.2000
Liabilities
  165.2000   207.5000   208.4000   181.8000   235.1000
Share Capital
  6.1000   6.1000   8   8   8.1000
Total Equity
  47.6000   56.6000   104.6000   125.7000   104.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  212.8000   264.1000   313   307.5000   339.5000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  235.9000   271.2000   300.1000   331   342
Depreciation (total)
  -   -   -   -   -
Operating Result
  16.7000   16.8000   19.6000   25.1000   17.8000
Interest Income
  1.2000   -   -   3.6000   1.7000
Income Before Taxes
  15.4000   11.5000   13.5000   25.4000   15
Income Taxes
  2.4000   3   3.6000   6   4.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  13   8.5000   9.9000   19.4000   10.9000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.2140   0.1390   0.1450   0.2420   0.1360
Dividend per Share
  0.0660   0.0720   0.0780   0.0840   0.0310

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  16.6000   22.7000   17.5000   28.9000   26
Cash Flow from Investing Activities
  -30.2000   -10.7000   -66.8000   -7.6000   -14
Cash Flow from Financing
  13.5000   -10.2000   59.5000   -13.5000   13.4000
Decrease / Increase in Cash
  -.1000   1.8000   10.2000   7.8000   25.4000
Employees
  1,991   2,087   2,090   2,075   2,154