8/7/2020  9:59:55 PM Chg. +3.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
198.97USD +1.60% 41,730
Turnover: 8.26 mill.
-Bid Size: - -Ask Size: - 50.76 bill.USD 1.81% 19.28

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  28,992   29,751   30,330   31,091   31,614
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  271   257   222   207   244
Accounts Receivable
  946   945   955   1,009   920
Cash and Cash Equivalents
  1,101   956   690   358   580
Current Assets
  2,633   2,291   2,149   1,862   2,081
Total Assets
  34,260   34,892   35,711   36,239   37,923

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,091   1,215   1,401   1,505   1,428
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  200   100   100   0.0000   0.0000
Provisions
  9,063   9,140   6,324   6,460   6,815
Liabilities
  22,072   22,483   19,352   20,877   22,739
Share Capital
  299   292   285   269   259
Total Equity
  12,188   12,409   16,359   15,362   15,184
Minority Interests
  -   -   -   -   -
Total liabilities equity
  34,260   34,892   35,711   36,239   37,923

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  10,511   9,888   10,551   11,458   11,296
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,884   3,074   3,586   3,959   3,989
Interest Income
  -545   -563   -550   -557   -604
Income Before Taxes
  2,442   2,582   3,128   3,469   3,491
Income Taxes
  886   914   -2,276   803   769
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,556   1,668   5,404   2,666   2,722

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  5.1300   5.6600   18.7600   9.5800   10.3200
Dividend per Share
  2.3600   2.3600   2.4400   3.0400   3.6000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,877   3,034   3,253   3,726   3,892
Cash Flow from Investing Activities
  -2,087   -1,832   -1,481   -1,658   -1,764
Cash Flow from Financing
  -662   -1,347   -2,038   -2,312   -1,994
Decrease / Increase in Cash
  128   -145   -266   -244   134
Employees
  30,456   28,044   27,110   26,662   24,587