OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

NORSK HYDRO ASA/  NO0005052605  /

Oslo
2024-04-18  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
71.14NOK - 3.09 mill.
Turnover: -		 -Bid Size: - -Ask Size: - 143.14 bill.NOK 3.51% 40.19

Assets

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Property and Equipment
  71,299   74,243   64,245   54,605   62,656
Intangible Assets
  11,443   11,501   9,357   8,725   9,280
Long-Term Investments
  -   -   -   -   21,222
Fixed Assets
  -   -   -   98,799   109,490
Inventories
  26,483   20,816   19,492   21,791   30,035
Accounts Receivable
  20,743   18,959   18,364   20,579   23,988
Cash and Cash Equivalents
  5,995   12,286   17,638   22,923   29,805
Current Assets
  54,997   53,665   60,055   75,713   89,128
Total Assets
  161,855   164,401   164,408   174,512   198,618

 

Liabilities

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Accounts Payable
  20,381   18,692   18,948   22,710   24,374
Long-term debt
  2,429   2,992   3,293   21,989   26,029
Liabilities to Banks
  10,972   9,149   8,041   -   -
Provisions
  8,625   9,647   8,664   4,772   5,289
Liabilities
  71,086   80,320   86,964   86,132   90,820
Share Capital
  2,272   2,272   2,272   -   -
Total Equity
  85,833   79,932   74,279   84,064   102,455
Minority Interests
  4,936   4,148   3,165   4,316   5,343
Total liabilities equity
  161,855   164,401   164,408   -   198,618

 

Income Statement

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Revenues
  159,377   149,766   138,118   149,654   213,672
Depreciation (total)
  7,369   8,572   8,374   7,844   8,593
Operating Result
  8,522   499   7,332   17,887   30,715
Interest Income
  -2,060   -2,055   -4,723   -893   -542
Income Before Taxes
  6,462   -1,556   2,609   -   -
Income Taxes
  2,139   813   950   4,467   7,984
Minority Interests Profit
  -67   558   185   1,782   263
Net Income
  4,256   -1,811   1,845   12,160   24,154

 

Per Share

 2018
IFRS
in NOK		 2019
IFRS
in NOK		 2020
IFRS
in NOK		 2021
IFRS
in NOK		 2022
IFRS
in NOK
Earnings per Share
  2.0800   -0.8800   0.9000   5.9200   11.7600
Dividend per Share
  1.2500   1.2500   1.2500   6.8500   5.6500

 

Cash Flow

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Cash Flow from Operating Activities
  7,025   12,550   13,515   10,680   29,393
Cash Flow from Investing Activities
  -7,196   -9,173   -8,325   -4,684   -10,561
Cash Flow from Financing
  -5,436   2,911   1,069   -4,366   -13,247
Decrease / Increase in Cash
  -5,833   6,291   5,352   -   -
Employees
  36,236   36,310   34,240   31,264   32,014