OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

NORSK HYDRO ASA/  NO0005052605  /

Oslo
2024-04-18  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
71.14NOK - 3.09 mill.
Turnover: -		 -Bid Size: - -Ask Size: - 143.14 bill.NOK 3.51% 40.19

Assets

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Property and Equipment
  73,020   71,299   74,243   64,245   54,605
Intangible Assets
  12,712   11,443   11,501   9,357   8,725
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   98,799
Inventories
  20,873   26,483   20,816   19,492   21,791
Accounts Receivable
  19,983   20,743   18,959   18,364   20,579
Cash and Cash Equivalents
  11,828   5,995   12,286   17,638   22,923
Current Assets
  54,597   54,997   53,665   60,055   75,713
Total Assets
  163,327   161,855   164,401   164,408   174,512

 

Liabilities

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Accounts Payable
  19,561   20,381   18,692   18,948   22,710
Long-term debt
  2,041   2,429   2,992   3,293   21,989
Liabilities to Banks
  10,286   10,972   9,149   8,041   -
Provisions
  9,350   8,625   9,647   8,664   4,772
Liabilities
  71,075   71,086   80,320   86,964   86,132
Share Capital
  2,272   2,272   2,272   2,272   -
Total Equity
  87,074   85,833   79,932   74,279   84,064
Minority Interests
  5,178   4,936   4,148   3,165   4,316
Total liabilities equity
  163,327   161,855   164,401   164,408   -

 

Income Statement

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Revenues
  109,220   159,377   149,766   138,118   149,654
Depreciation (total)
  6,156   7,369   8,572   8,374   7,844
Operating Result
  12,189   8,522   499   7,332   17,887
Interest Income
  -1,115   -2,060   -2,055   -4,723   -893
Income Before Taxes
  11,075   6,462   -1,556   2,609   -
Income Taxes
  1,891   2,139   813   950   4,467
Minority Interests Profit
  -401   -67   558   185   1,782
Net Income
  8,783   4,256   -1,811   1,845   12,160

 

Per Share

 2017
IFRS
in NOK		 2018
IFRS
in NOK		 2019
IFRS
in NOK		 2020
IFRS
in NOK		 2021
IFRS
in NOK
Earnings per Share
  4.3000   2.0800   -0.8800   0.9000   5.9200
Dividend per Share
  1.7500   1.2500   1.2500   1.2500   6.8500

 

Cash Flow

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Cash Flow from Operating Activities
  14,347   7,025   12,550   13,515   10,680
Cash Flow from Investing Activities
  -14,436   -7,196   -9,173   -8,325   -4,684
Cash Flow from Financing
  3,840   -5,436   2,911   1,069   -4,366
Decrease / Increase in Cash
  3,791   -5,833   6,291   5,352   -
Employees
  34,625   36,236   36,310   34,240   31,264