6/17/2019  4:57:20 PM Chg. +0.02 Volume Bid- Ask5:00:11 PM Market Capitalization Dividend Y. P/E Ratio
2.03USD +1.00% 69,714
Turnover: 139,536.96
-Bid Size: - 2.02Ask Size: 400 764.4 mill.USD - 3.28

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,761.9000   589.3000   376.2000   473.2000   1,202.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  25   0.0000   0.0000   0.0000   61.8000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  85.9000   58.2000   35.8000   46.9000   96.4000
Cash and Cash Equivalents
  9.3000   3.4000   6.5000   102.2000   2.4000
Current Assets
  226   128.8000   46.9000   152.8000   228.4000
Total Assets
  2,026.7000   733.9000   431.5000   632.3000   1,503.6000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  231.6000   65.3000   56.1000   93.2000   135.5000
Long-Term Liabilities
  298.6000   150   1.7000   11.5000   -
Liabilities to Banks
  298.6000   150   11.7000   30.2000   18.2000
Provisions
  202.3000   -   -   -   -
Liabilities
  1,255.9000   931.5000   919   1,123.1000   1,073.8000
Share Capital
  .0610   .0630   .0630   .0630   .3780
Total Equity
  770.9000   -197.6000   -487.4000   -490.8000   429.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,026.7000   733.9000   431.5000   632.3000   1,503.6000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  595   275.1000   144.9000   209.3000   678.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  305.2000   -1,119.4000   -229.3000   60.5000   432.6000
Interest Income
  -42.1000   -58.4000   -64.5000   -70.3000   -86
Income Before Taxes
  263.1000   -1,177.8000   -294.9000   -10.8000   143.6000
Income Taxes
  99.4000   -202.4000   -1.4000   -1.6000   -.0600
Minority Interests Profit
  -   -   -   -   -
Net Income
  163.7000   -975.4000   -293.5000   -9.2000   143.7000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.7000   -16.0800   -4.8000   -0.1500   0.6100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  274.3000   247   101.9000   73   244.3000
Cash Flow from Investing Activities
  -477   -288.9000   -91   -119.2000   -474.5000
Cash Flow from Financing
  206.4000   36   -7.8000   142   130.4000
Decrease / Increase in Cash
  3.7000   -5.9000   3.1000   95.7000   -99.8000
Employees
  23   20   19   18   20