2/20/2020  9:59:43 PM Chg. -0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.62USD -1.82% 25,232
Turnover: 41,296.04
-Bid Size: - -Ask Size: - 653.32 mill.USD - 2.64

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  1,083.2000   1,397.3000   1,761.9000   589.3000   376.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1.8000   1.7000   25   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  70.2000   86.8000   85.9000   58.2000   35.8000
Cash and Cash Equivalents
  13.4000   5.7000   9.3000   3.4000   6.5000
Current Assets
  94.2000   104.4000   226   128.8000   46.9000
Total Assets
  1,190.9000   1,519.6000   2,026.7000   733.9000   431.5000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  95.8000   168.9000   231.6000   65.3000   56.1000
Long-Term Liabilities
  126.5000   75.6000   298.6000   150   1.7000
Liabilities to Banks
  126.5000   94.7000   298.6000   150   11.7000
Provisions
  76.2000   116.7000   202.3000   -   -
Liabilities
  604.8000   899.8000   1,255.9000   931.5000   919
Share Capital
  .1000   .0600   .0610   .0630   .0630
Total Equity
  586.2000   619.8000   770.9000   -197.6000   -487.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,190.9000   1,519.6000   2,026.7000   733.9000   431.5000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  311.6000   335.8000   595   275.1000   144.9000
Depreciation (total)
  .4000   -   -   -   -
Operating Result
  129.1000   118   305.2000   -1,119.4000   -229.3000
Interest Income
  -13.9000   -32.7000   -42.1000   -58.4000   -64.5000
Income Before Taxes
  115.3000   84.8000   263.1000   -1,177.8000   -294.9000
Income Taxes
  43   31.8000   99.4000   -202.4000   -1.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  72.3000   53.1000   163.7000   -975.4000   -293.5000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.1600   0.8500   2.7000   -16.0800   -4.8000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  198.5000   222.8000   274.3000   247   101.9000
Cash Flow from Investing Activities
  -532.2000   -358.5000   -477   -288.9000   -91
Cash Flow from Financing
  340.8000   128.1000   206.4000   36   -7.8000
Decrease / Increase in Cash
  7.1000   -7.7000   3.7000   -5.9000   3.1000
Employees
  19   20   23   20   19