9/18/2020  9:58:29 PM Chg. +0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.57USD +2.11% 36,834
Turnover: 21,376.55
-Bid Size: - -Ask Size: - 235.68 mill.USD 0.00% -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,397.3000   1,761.9000   589.3000   376.2000   473.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1.7000   25   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  86.8000   85.9000   58.2000   35.8000   46.9000
Cash and Cash Equivalents
  5.7000   9.3000   3.4000   6.5000   102.2000
Current Assets
  104.4000   226   128.8000   46.9000   152.8000
Total Assets
  1,519.6000   2,026.7000   733.9000   431.5000   632.3000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  168.9000   231.6000   65.3000   56.1000   93.2000
Long-Term Liabilities
  75.6000   298.6000   150   1.7000   11.5000
Liabilities to Banks
  94.7000   298.6000   150   11.7000   30.2000
Provisions
  116.7000   202.3000   -   -   -
Liabilities
  899.8000   1,255.9000   931.5000   919   1,123.1000
Share Capital
  .0600   .0610   .0630   .0630   .0630
Total Equity
  619.8000   770.9000   -197.6000   -487.4000   -490.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,519.6000   2,026.7000   733.9000   431.5000   632.3000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  335.8000   595   275.1000   144.9000   209.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  118   305.2000   -1,119.4000   -229.3000   60.5000
Interest Income
  -32.7000   -42.1000   -58.4000   -64.5000   -70.3000
Income Before Taxes
  84.8000   263.1000   -1,177.8000   -294.9000   -10.8000
Income Taxes
  31.8000   99.4000   -202.4000   -1.4000   -1.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  53.1000   163.7000   -975.4000   -293.5000   -9.2000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.8500   2.7000   -16.0800   -4.8000   -0.1500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  222.8000   274.3000   247   101.9000   73
Cash Flow from Investing Activities
  -358.5000   -477   -288.9000   -91   -119.2000
Cash Flow from Financing
  128.1000   206.4000   36   -7.8000   142
Decrease / Increase in Cash
  -7.7000   3.7000   -5.9000   3.1000   95.7000
Employees
  20   23   20   19   18