9/18/2020  9:58:29 PM Chg. +0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.57USD +2.11% 36,834
Turnover: 21,376.55
-Bid Size: - -Ask Size: - 235.68 mill.USD 0.00% -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  643.7000   1,083.2000   1,397.3000   1,761.9000   589.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   1.8000   1.7000   25   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  51.4000   70.2000   86.8000   85.9000   58.2000
Cash and Cash Equivalents
  6.3000   13.4000   5.7000   9.3000   3.4000
Current Assets
  80.5000   94.2000   104.4000   226   128.8000
Total Assets
  725.6000   1,190.9000   1,519.6000   2,026.7000   733.9000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  110.1000   95.8000   168.9000   231.6000   65.3000
Long-Term Liabilities
  72.5000   126.5000   75.6000   298.6000   150
Liabilities to Banks
  81.9000   126.5000   94.7000   298.6000   150
Provisions
  35.9000   76.2000   116.7000   202.3000   -
Liabilities
  229   604.8000   899.8000   1,255.9000   931.5000
Share Capital
  .1000   .1000   .0600   .0610   .0630
Total Equity
  496.6000   586.2000   619.8000   770.9000   -197.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  725.6000   1,190.9000   1,519.6000   2,026.7000   733.9000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  149.4000   311.6000   335.8000   595   275.1000
Depreciation (total)
  .3000   .4000   -   -   -
Operating Result
  67.3000   129.1000   118   305.2000   -1,119.4000
Interest Income
  0.0000   -13.9000   -32.7000   -42.1000   -58.4000
Income Before Taxes
  67.4000   115.3000   84.8000   263.1000   -1,177.8000
Income Taxes
  26.8000   43   31.8000   99.4000   -202.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  40.6000   72.3000   53.1000   163.7000   -975.4000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.6600   1.1600   0.8500   2.7000   -16.0800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  85.1000   198.5000   222.8000   274.3000   247
Cash Flow from Investing Activities
  -300.9000   -532.2000   -358.5000   -477   -288.9000
Cash Flow from Financing
  69.9000   340.8000   128.1000   206.4000   36
Decrease / Increase in Cash
  -145.8000   7.1000   -7.7000   3.7000   -5.9000
Employees
  19   19   20   23   20