10/23/2020  9:59:55 PM Chg. -0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.68USD -0.64% 9,366
Turnover: 42,974.65
-Bid Size: - -Ask Size: - 204.69 mill.USD 0.00% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   643.7000   1,083.2000   1,397.3000   1,761.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   0.0000   1.8000   1.7000   25
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   51.4000   70.2000   86.8000   85.9000
Cash and Cash Equivalents
  -   6.3000   13.4000   5.7000   9.3000
Current Assets
  -   80.5000   94.2000   104.4000   226
Total Assets
  -   725.6000   1,190.9000   1,519.6000   2,026.7000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   110.1000   95.8000   168.9000   231.6000
Long-Term Liabilities
  -   72.5000   126.5000   75.6000   298.6000
Liabilities to Banks
  -   81.9000   126.5000   94.7000   298.6000
Provisions
  -   35.9000   76.2000   116.7000   202.3000
Liabilities
  -   229   604.8000   899.8000   1,255.9000
Share Capital
  -   .1000   .1000   .0600   .0610
Total Equity
  -   496.6000   586.2000   619.8000   770.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   725.6000   1,190.9000   1,519.6000   2,026.7000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  44.6000   149.4000   311.6000   335.8000   595
Depreciation (total)
  .2000   .3000   .4000   -   -
Operating Result
  11.5000   67.3000   129.1000   118   305.2000
Interest Income
  -.1000   0.0000   -13.9000   -32.7000   -42.1000
Income Before Taxes
  11.3000   67.4000   115.3000   84.8000   263.1000
Income Taxes
  4.4000   26.8000   43   31.8000   99.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.9000   40.6000   72.3000   53.1000   163.7000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.1400   0.6600   1.1600   0.8500   2.7000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  73.3000   85.1000   198.5000   222.8000   274.3000
Cash Flow from Investing Activities
  -207.9000   -300.9000   -532.2000   -358.5000   -477
Cash Flow from Financing
  280.5000   69.9000   340.8000   128.1000   206.4000
Decrease / Increase in Cash
  145.9000   -145.8000   7.1000   -7.7000   3.7000
Employees
  11   19   19   20   23