8/6/2020  9:59:57 PM Chg. +0.24 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
22.11USD +1.10% 138,308
Turnover: 3.03 mill.
-Bid Size: - -Ask Size: - 12.78 bill.USD 57.13% 3.43

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  957   937   778   790   238
Intangible Assets
  443   3,004   2,643   2,250   1,067
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  556   649   809   708   111
Cash and Cash Equivalents
  5,983   4,247   1,774   1,791   2,177
Current Assets
  6,959   5,324   3,493   3,186   3,079
Total Assets
  11,767   18,174   15,759   15,938   7,735

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  175   180   168   165   87
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  2,176   2,431   592   577   149
Liabilities
  8,091   14,687   10,736   10,200   7,725
Share Capital
  0.0000   0.0000   0.0000   0.0000   0.0000
Total Equity
  3,676   3,487   5,023   5,738   10
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  11,767   18,174   15,759   15,938   7,735

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,600   4,019   4,834   4,731   2,490
Depreciation (total)
  57   147   220   207   79
Operating Result
  457   -100   49   380   355
Interest Income
  -65   -187   397   -208   -196
Income Before Taxes
  392   -262   437   108   819
Income Taxes
  1,213   -26   -690   92   241
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2,488   -106   1,138   31   3,887

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.7100   -0.1700   1.8500   0.0500   6.3200
Dividend per Share
  4.6000   0.3000   0.3000   0.3000   12.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  838   -220   950   1,495   -861
Cash Flow from Investing Activities
  7,173   -6,766   -21   -241   11,379
Cash Flow from Financing
  -4,770   5,291   -3,475   -1,209   -10,123
Decrease / Increase in Cash
  3,109   -1,736   -2,473   17   386
Employees
  11,000   13,000   11,800   11,900   3,600