10/27/2020  4:54:45 PM Chg. +2.20 Volume Bid4:55:00 PM Ask4:55:00 PM Market Capitalization Dividend Y. P/E Ratio
391.60DKK +0.56% 68,748
Turnover: 26.89 mill.
390.60Bid Size: 67 392.80Ask Size: 67 92.77 bill.DKK 1.34% 35.35

Assets

2007
IFRS
in mill. DKK
2008
IFRS
in mill. DKK
2009
IFRS
in mill. DKK
2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
Property and Equipment
  -   -   4,804   5,866   6,557
Intangible Assets
  -   -   1,124   1,070   2,221
Long-Term Investments
  -   -   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   1,535   1,640   1,741
Accounts Receivable
  -   -   0.0000   1,772   1,971
Cash and Cash Equivalents
  -   -   1,284   1,465   667
Current Assets
  -   -   4,899   5,536   4,789
Total Assets
  -   -   10,890   12,593   13,842

 

Liabilities

2007
IFRS
in mill. DKK
2008
IFRS
in mill. DKK
2009
IFRS
in mill. DKK
2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
Accounts Payable
  -   -   531   764   745
Long-Term Liabilities
  -   -   -   -   1,604
Liabilities to Banks
  -   -   0.0000   0.0000   1,862
Provisions
  -   -   791   579   1,192
Liabilities
  -   -   5,049   4,757   5,018
Share Capital
  -   -   650   650   650
Total Equity
  -   -   5,831   7,824   8,809
Minority Interests
  -   -   10   12   15
Total liabilities equity
  -   -   10,890   12,593   13,842

 

Income Statement

2007
IFRS
in mill. DKK
2008
IFRS
in mill. DKK
2009
IFRS
in mill. DKK
2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
Revenues
  -   -   8,448   9,724   10,510
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   1,688   2,117   2,340
Interest Income
  -   -   -67   6   75
Income Before Taxes
  -   -   1,621   2,123   2,415
Income Taxes
  -   -   427   509   587
Minority Interests Profit
  -   -   0.0000   -1   -2
Net Income
  -   -   1,194   1,613   1,826

 

Per Share

2007
IFRS
in DKK
2008
IFRS
in DKK
2009
IFRS
in DKK
2010
IFRS
in DKK
2011
IFRS
in DKK
Earnings per Share
  3.3900   3.4300   3.8500   5.1500   5.7900
Dividend per Share
  1.0000   1.0500   1.1500   1.6000   1.9000

 

Cash Flow

2007
IFRS
in mill. DKK
2008
IFRS
in mill. DKK
2009
IFRS
in mill. DKK
2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
Cash Flow from Operating Activities
  -   -   1,817   2,324   2,709
Cash Flow from Investing Activities
  -   -   -978   -1,349   -2,742
Cash Flow from Financing
  -   -   -523   -737   -656
Decrease / Increase in Cash
  -   -   319   262   -700
Employees
  4,933   5,146   5,275   5,432   5,824