10/27/2020  6:58:04 PM Chg. -0.08 Volume Bid10/27/2020 Ask10/27/2020 Market Capitalization Dividend Y. P/E Ratio
40.65USD -0.20% 889,398
Turnover: 30.63 mill.
40.64Bid Size: 600 40.66Ask Size: 100 40.16 bill.USD 3.26% 23.99

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  13,212   13,318   12,971   18,796   20,335
Intangible Assets
  192   180   166   2,210   2,428
Long-Term Investments
  2,227   2,113   292   878   821
Fixed Assets
  -   -   -   -   -
Inventories
  749   768   788   4,917   4,975
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  91   32   116   2,314   671
Current Assets
  1,553   1,394   3,323   11,662   10,665
Total Assets
  17,469   17,255   16,998   45,502   46,799

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  109   56   35   -   -
Liabilities to Banks
  626   940   765   629   976
Provisions
  2,438   2,463   2,205   2,907   3,145
Liabilities
  9,087   9,056   8,695   21,077   23,930
Share Capital
  1,747   1,798   1,806   16,740   15,771
Total Equity
  8,382   8,199   8,303   24,425   22,869
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  17,469   17,255   16,998   45,502   46,799

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  6,279   4,456   4,547   19,636   20,023
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,913   582   209   414   1,862
Interest Income
  -192   -216   -238   -538   -554
Income Before Taxes
  1,721   366   -29   -124   1,308
Income Taxes
  451   43   -183   -93   316
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,270   323   327   3,573   992

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  1.5200   0.3900   0.3900   5.7200   1.7000
Dividend per Share
  1.5200   0.7000   0.4000   2.0600   1.3300

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,338   1,260   1,225   2,052   3,665
Cash Flow from Investing Activities
  -1,284   -895   -652   3,887   -2,798
Cash Flow from Financing
  -1,178   -424   -489   -3,705   -2,479
Decrease / Increase in Cash
  -124   -59   84   2,198   -1,643
Employees
  5,395   5,130   5,104   20,300   22,300