2024-04-18  10:15:12 PM Chg. +1.19 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
72.51CAD +1.67% 1.96 mill.
Turnover: 141.42 mill.
71.50Bid Size: 100 72.98Ask Size: 100 35.9 bill.CAD - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  12,233   12,674   13,212   13,318   12,971
Intangible Assets
  137   142   192   180   166
Long-Term Investments
  2,998   2,738   2,227   2,113   292
Fixed Assets
  -   -   -   -   -
Inventories
  728   646   749   768   788
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  628   215   91   32   116
Current Assets
  2,189   1,938   1,553   1,394   3,323
Total Assets
  17,958   17,724   17,469   17,255   16,998

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   115   109   56   35
Liabilities to Banks
  967   1,147   626   940   765
Provisions
  2,013   2,201   2,438   2,463   2,205
Liabilities
  8,330   8,932   9,087   9,056   8,695
Share Capital
  1,600   1,632   1,747   1,798   1,806
Total Equity
  9,628   8,792   8,382   8,199   8,303
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  17,958   17,724   17,469   17,255   16,998

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  7,305   7,115   6,279   4,456   4,547
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,616   2,348   1,913   582   209
Interest Income
  -144   -184   -192   -216   -238
Income Before Taxes
  2,472   2,164   1,721   366   -29
Income Taxes
  687   628   451   43   -183
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,785   1,536   1,270   323   327

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  2.0600   1.8300   1.5200   0.3900   0.3900
Dividend per Share
  1.3300   1.4000   1.5200   0.7000   0.4000

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  3,212   2,614   2,338   1,260   1,225
Cash Flow from Investing Activities
  -1,624   -1,160   -1,284   -895   -652
Cash Flow from Financing
  -1,522   -1,867   -1,178   -424   -489
Decrease / Increase in Cash
  66   -413   -124   -59   84
Employees
  5,787   5,136   5,395   5,130   5,104