5/23/2019  9:59:27 PM Chg. -30.84 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3,219.16USD -0.95% 2,690
Turnover: 8.67 mill.
-Bid Size: - -Ask Size: - 11.66 bill.USD 0.00% 22.55

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  37.3000   915.7000   1,051.2000   1,138   1,289.4000
Intangible Assets
  6.7000   5.4000   4   2.6000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  9.5000   10   11.5000   18.9000   20
Cash and Cash Equivalents
  865.6000   514.8000   397.5000   375.7000   645.1000
Current Assets
  -   -   -   -   -
Total Assets
  2,486.1000   2,351.3000   2,515.1000   2,643.9000   2,989.3000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,224.8000   1,227.1000   1,276   1,339.5000   1,383.8000
Share Capital
  .2060   .2060   .2060   .2060   .2060
Total Equity
  1,261.4000   1,124.3000   1,239.2000   1,304.4000   1,605.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,486.1000   2,351.3000   2,515.1000   2,643.9000   2,989.3000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  4,134.5000   4,375.1000   5,065.2000   5,709.2000   6,175.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  401.2000   450.5000   578.2000   621.7000   799.4000
Interest Income
  -17.4000   -22.6000   -22.9000   -20.6000   -23
Income Before Taxes
  418.7000   453.5000   603.2000   661.7000   846.9000
Income Taxes
  152.2000   171.9000   220.3000   236.4000   309.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  266.5000   281.6000   382.9000   425.3000   537.5000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  56.2500   65.8300   95.2100   110.5300   144.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  270.2000   184.5000   203.4000   384.5000   568.9000
Cash Flow from Investing Activities
  -34.5000   -19.1000   -1   -9.4000   -16
Cash Flow from Financing
  -523   -486.3000   -322.5000   -403.7000   -281.6000
Decrease / Increase in Cash
  -287.3000   -320.8000   -120.1000   -28.7000   271.2000
Employees
  3,944   3,942   4,300   4,900   5,200