6/18/2021  9:59:59 PM Chg. -0.23 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.99USD -0.82% 564,937
Turnover: 15.99 mill.
-Bid Size: - -Ask Size: - 26.13 bill.USD 2.93% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  32,337   31,174   31,437   80,469   65,889
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  866   1,246   1,260   1,447   1,898
Accounts Receivable
  3,989   4,145   4,893   6,373   2,115
Cash and Cash Equivalents
  2,233   1,672   3,033   3,032   2,008
Current Assets
  8,428   8,270   9,932   18,681   8,819
Total Assets
  43,109   42,026   43,854   109,330   80,064

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  3,926   4,408   4,885   7,017   2,987
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  2,436   2,492   2,411   5,302   3,570
Liabilities
  21,612   21,454   22,524   75,098   61,491
Share Capital
  178   179   179   209   216
Total Equity
  21,497   20,572   21,330   34,232   18,573
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  43,109   42,026   43,854   109,330   80,064

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  10,090   12,508   17,824   20,393   17,809
Depreciation (total)
  4,268   4,002   3,977   5,981   8,097
Operating Result
  -1,553   1,316   5,666   602   -14,228
Interest Income
  -292   -345   -389   -1,066   -1,424
Income Before Taxes
  -1,845   971   5,277   186   -15,705
Income Taxes
  -662   17   1,477   693   -2,172
Minority Interests Profit
  0.0000   0.0000   0.0000   -145   0.0000
Net Income
  -574   1,311   4,131   -667   -14,831

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.7500   1.7100   5.4000   -1.2200   -17.0600
Dividend per Share
  3.0200   3.0600   3.1000   3.1400   0.8200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,383   4,996   7,669   7,375   3,955
Cash Flow from Investing Activities
  -4,742   -3,214   -3,206   -29,027   -819
Cash Flow from Financing
  391   -2,343   -3,102   22,196   -4,508
Decrease / Increase in Cash
  -968   -561   1,361   541   -1,380
Employees
  11,000   11,000   11,000   14,400   11,800