2024-04-23  10:00:00 PM Chg. +0.04 Volume Bid10:12:40 PM Ask10:12:40 PM Market Capitalization Dividend Y. P/E Ratio
3.05CAD +1.33% 2.7 mill.
Turnover: 8.3 mill.
3.04Bid Size: 3,500 3.06Ask Size: 3,000 2.15 bill.CAD - -

Assets

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  763.6000   821.7000   887.9000   821.9000   772.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  55.6000   37.6000   -   -   -
Fixed Assets
  -   -   1,946.2000   1,961.1000   2,001.7000
Inventories
  109.3000   145.4000   328   317.3000   342.9000
Accounts Receivable
  21   6.9000   94.9000   112.6000   131.2000
Cash and Cash Equivalents
  107.7000   49   179   133   83.2000
Current Assets
  252.3000   216.2000   307.1000   297.7000   288.9000
Total Assets
  2,025   2,072.2000   2,253.3000   2,258.8000   2,290.6000

 

Liabilities

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  -   -   132.5000   143.2000   174.7000
Long-term debt
  166.6000   203.6000   289.4000   342.1000   224.6000
Liabilities to Banks
  176.5000   228.4000   -   -   -
Provisions
  6.1000   2   4.2000   19.9000   32.1000
Liabilities
  458.3000   508.6000   688.4000   710   617.3000
Share Capital
  1,099   1,107   -   -   -
Total Equity
  1,566.7000   1,563.6000   1,564.9000   1,548.8000   1,673.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,025   2,072.2000   2,253.3000   2,258.8000   2,290.6000

 

Income Statement

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  772.5000   651.2000   500.1000   744.7000   967.4000
Depreciation (total)
  191   168.6000   181.4000   187.8000   201.2000
Operating Result
  166.1000   45   -42.5000   146.8000   192.9000
Interest Income
  -14.2000   -13.2000   -11.1000   -11.6000   -9.9000
Income Before Taxes
  155.8000   11.3000   -   -   -
Income Taxes
  34.1000   -3.2000   15.6000   -29.4000   34
Minority Interests Profit
  -   -   -   -   -
Net Income
  121.7000   14.5000   -150.4000   -3.7000   132.6000

 

Per Share

2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  0.2000   0.0200   -0.2400   -0.0100   0.1900
Dividend per Share
  0.0200   0.0000   -   -   0.0200

 

Cash Flow

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  346.2000   204.3000   198.8000   261.4000   368.7000
Cash Flow from Investing Activities
  -229   -239.7000   -225.8000   -315.8000   -280.8000
Cash Flow from Financing
  -79.3000   -21   159.5000   25.1000   -130.2000
Decrease / Increase in Cash
  34.5000   -58.7000   -   -   -
Employees
  2,287   2,200   -   -   -