2024-04-18  10:00:00 PM Chg. -0.6200 Volume Bid1:17:53 PM Ask1:17:53 PM Market Capitalization Dividend Y. P/E Ratio
49.3800USD -1.24% 360,828
Turnover: 12.16 mill.
19.7600Bid Size: 200 53.5100Ask Size: 300 4.41 bill.USD 0.00% 13.68

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  679   576   477   352   359
Intangible Assets
  388   357   54   46   45
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,864   3,203   2,476   2,239   2,208
Inventories
  1,032   930   859   828   765
Accounts Receivable
  -   631   495   536   487
Cash and Cash Equivalents
  698   729   514   403   392
Current Assets
  3,447   2,355   2,389   1,910   1,678
Total Assets
  7,311   5,558   4,865   4,149   3,886

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  1,026   919   950   821   755
Long-term debt
  575   354   228   172   165
Liabilities to Banks
  -   -   -   -   -
Provisions
  8   12   11   -   -
Liabilities
  5,138   3,678   3,427   2,862   2,785
Share Capital
  .6000   1   1   1   1
Total Equity
  2,173   1,880   1,438   1,287   1,101
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,311   5,558   4,865   4,149   3,886

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  10,647   9,710   8,465   8,491   7,831
Depreciation (total)
  -   -   -   -   -
Operating Result
  191   -252   234   243   201
Interest Income
  -66   -38   -27   -11   -10
Income Before Taxes
  146   -295   231   242   200
Income Taxes
  47   24   44   64   61
Minority Interests Profit
  -   -   -   -   -
Net Income
  99   -319   -208   166   139

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.8000   -6.0500   -3.9300   3.4800   3.6100
Dividend per Share
  1.0000   0.2500   0.0000   0.0000   0.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  366   485   346   237   331
Cash Flow from Investing Activities
  -119   736   -79   -10   -2
Cash Flow from Financing
  -212   -1,193   -459   -355   -340
Decrease / Increase in Cash
  40   29   -192   -133   -9
Employees
  40,000   37,000   26,000   -   -