2024-04-23  9:59:55 PM Chg. +0.51 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
94.26USD +0.54% 56,243
Turnover: 5.31 mill.
-Bid Size: - -Ask Size: - 18.45 bill.USD 2.97% 13.50

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  653.3000   682.9000   723.8000   737.4000   708
Intangible Assets
  278.2000   468.4000   456.1000   386   389.4000
Long-Term Investments
  -   -   -   -   148.2000
Fixed Assets
  -   -   -   -   10,369.2000
Inventories
  707.6000   640.3000   1,008.4000   1,288   1,166.6000
Accounts Receivable
  5,977.2000   6,632   6,958.2000   6,632.6000   6,524.7000
Cash and Cash Equivalents
  2,288.7000   1,781.2000   2,678.3000   2,710.5000   2,388.1000
Current Assets
  10,194.1000   10,421.5000   11,661.4000   11,652.3000   11,190.5000
Total Assets
  19,566.1000   20,505.4000   22,151.9000   22,098.7000   21,559.7000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  7,726.9000   8,060   8,296.7000   8,358.9000   8,165
Long-term debt
  -   -   -   -   4,562.6000
Liabilities to Banks
  50.2000   9.5000   6.4000   5.9000   7.2000
Provisions
  747.7000   867.6000   933   832.6000   654.7000
Liabilities
  15,985.6000   17,001.1000   18,691.1000   18,516.3000   18,238.4000
Share Capital
  59.6000   59.6000   59.6000   59.6000   59.6000
Total Equity
  3,580.5000   3,504.3000   3,460.8000   3,582.4000   3,321.3000
Minority Interests
  -   -   -   -   471.3000
Total liabilities equity
  19,566.1000   20,505.4000   22,151.9000   22,098.7000   21,559.7000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  12,542.5000   13,872.5000   14,219.4000   14,584.5000   15,317.8000
Depreciation (total)
  -   91.4000   -   -   294.4000
Operating Result
  1,460.2000   1,671.1000   1,804.2000   1,825.3000   1,944.1000
Interest Income
  -109.8000   -122.1000   -144.6000   -164.4000   -134.1000
Income Before Taxes
  1,350.4000   1,549   1,659.6000   1,660.9000   1,810
Income Taxes
  460.2000   505.8000   527.1000   565.2000   593.1000
Minority Interests Profit
  -96   -107.8000   -119.2000   -120.5000   129.1000
Net Income
  827.7000   952.6000   998.3000   991.1000   1,104

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.7400   3.3800   3.6400   3.7300   4.2700
Dividend per Share
  0.8000   1.0000   1.2000   1.6000   1.9000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,488   1,315.3000   1,451.3000   1,809   1,476.5000
Cash Flow from Investing Activities
  -293.7000   -574.6000   -350.4000   -228.2000   -266.9000
Cash Flow from Financing
  -537.3000   -1,205.7000   -220.1000   -1,419.8000   -1,258.1000
Decrease / Increase in Cash
  701.7000   -507.5000   897.1000   32.2000   -322.4000
Employees
  65,500   70,600   71,100   71,800   74,000