2024-04-19  9:59:55 PM Chg. +1.12 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
92.62USD +1.22% 81,584
Turnover: 7.52 mill.
-Bid Size: - -Ask Size: - 18.14 bill.USD 3.02% 13.27

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  694.4000   663.4000   585.2000   992.1000   900.1000
Intangible Assets
  382.8000   338.2000   298.5000   298   313.4000
Long-Term Investments
  120.9000   106.8000   85.3000   76.3000   66.2000
Fixed Assets
  10,890.1000   12,198.7000   12,057.1000   12,512.3000   12,389.5000
Inventories
  1,161.5000   1,257.6000   1,101.2000   1,201   1,254.6000
Accounts Receivable
  7,666.1000   7,829   7,813.4000   8,472.5000   8,097.1000
Cash and Cash Equivalents
  3,652.4000   4,305.7000   5,600.5000   5,316.8000   4,281.8000
Current Assets
  13,726.9000   14,584.7000   15,590.1000   15,909.5000   14,613
Total Assets
  24,617   26,783.4000   27,647.2000   28,421.8000   27,002.5000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  11,464.3000   11,768.4000   11,513   11,897.2000   11,000.2000
Long-term debt
  4,384.1000   4,531.9000   5,807.3000   5,685.7000   5,577.2000
Liabilities to Banks
  8.1000   10.1000   3.9000   9.6000   -
Provisions
  413.7000   408.1000   443.5000   477.3000   -
Liabilities
  21,510.1000   23,409.7000   24,070.3000   24,648.1000   23,226.1000
Share Capital
  44.6000   44.6000   44.6000   44.6000   44.6000
Total Equity
  3,106.9000   3,373.7000   3,576.9000   3,773.7000   3,776.4000
Minority Interests
  559.8000   519.8000   492.5000   503.5000   524.3000
Total liabilities equity
  24,617   26,783.4000   27,647.2000   28,421.8000   27,002.5000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  15,290.2000   14,953.7000   13,171.1000   14,289.4000   14,289.1000
Depreciation (total)
  264   231.5000   222.6000   212.1000   219.4000
Operating Result
  2,133.5000   2,122.3000   1,598.8000   2,197.9000   2,083.3000
Interest Income
  -209.2000   -184   -189.5000   -209.1000   -137.9000
Income Before Taxes
  1,924.3000   1,938.3000   1,409.3000   1,988.8000   1,945.4000
Income Taxes
  492.7000   504.4000   381.7000   488.7000   546.8000
Minority Interests Profit
  114.1000   96.8000   75.4000   99.8000   87.3000
Net Income
  1,326.4000   1,339.1000   945.4000   1,407.8000   1,316.5000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  5.8500   6.0900   4.3800   6.5700   6.4000
Dividend per Share
  2.4000   2.6000   2.6000   2.8000   2.8000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,722.3000   1,856   1,724.6000   1,945.4000   926.5000
Cash Flow from Investing Activities
  -221.8000   -30.9000   -136.1000   -709.2000   -380.9000
Cash Flow from Financing
  -1,441.1000   -1,222   -408.4000   -1,391   -1,362
Decrease / Increase in Cash
  -143.6000   653.3000   1,294.8000   -283.7000   -1,035
Employees
  70,400   70,000   64,000   71,700   -