10/25/2021  12:05:04 PM Chg. +0.30 Volume Bid12:16:47 PM Ask12:16:50 PM Market Capitalization Dividend Y. P/E Ratio
54.60EUR +0.55% 5,007
Turnover: 275,230.62
54.66Bid Size: 1,008 54.80Ask Size: 990 17.88 bill.EUR 3.39% 14.19

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  14,613   13,654   15,115   16,479   19,203
Intangible Assets
  1,713   2,648   3,317   4,163   3,443
Long-Term Investments
  3,807   4,872   5,537   7,565   11,768
Fixed Assets
  21,042   21,972   24,763   28,950   35,695
Inventories
  1,663   1,503   1,571   1,845   2,352
Accounts Receivable
  2,459   2,503   3,420   3,042   3,316
Cash and Cash Equivalents
  2,069   3,972   4,026   2,931   2,854
Current Assets
  7,666   9,398   12,150   11,248   12,112
Total Assets
  32,112   31,576   36,961   40,375   49,271

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  3,731   3,262   4,401   4,155   4,304
Long-term debt
  1,421   1,228   1,241   921   1,734
Liabilities to Banks
  2,812   2,630   4,475   3,887   5,532
Provisions
  4,522   4,463   5,268   5,956   6,107
Liabilities
  18,188   17,241   21,619   23,512   29,372
Share Capital
  327   327   327   327   327
Total Equity
  13,925   14,334   15,342   16,863   19,899
Minority Interests
  3,010   3,118   3,436   3,851   6,159
Total liabilities equity
  32,112   31,576   36,961   40,375   49,271

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  19,260   20,222   22,930   23,461   16,550
Depreciation (total)
  -   1,852   1,827   2,337   2,418
Operating Result
  -457   1,222   3,132   3,582   1,050
Interest Income
  -195   -201   -173   -135   -103
Income Before Taxes
  -230   1,486   3,298   3,453   875
Income Taxes
  -47   634   1,305   1,306   -603
Minority Interests Profit
  -118   -315   -477   -393   -136
Net Income
  -403   435   1,438   1,678   1,258

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -1.2400   1.3300   4.4000   5.1400   3.8500
Dividend per Share
  1.2000   1.5000   1.7500   1.7500   1.8500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,878   3,448   4,396   4,056   3,137
Cash Flow from Investing Activities
  -1,797   -1,766   -3,353   -4,638   -5,948
Cash Flow from Financing
  -74   27   -975   -484   2,808
Decrease / Increase in Cash
  965   1,667   45   -1,088   -69
Employees
  22,544   20,721   20,231   19,845   25,291