11/12/2019  11:08:03 AM Chg. +0.20 Volume Bid11:09:26 AM Ask11:09:26 AM Market Capitalization Dividend Y. P/E Ratio
54.20EUR +0.37% 19,987
Turnover: 1.08 mill.
54.16Bid Size: 234 54.20Ask Size: 100 17.67 bill.EUR 3.24% 12.27

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  18,499.9000   16,440   14,613   13,654   15,115
Intangible Assets
  3,527.8000   3,275   1,713   2,648   3,317
Long-Term Investments
  2,947   3,408   3,807   4,872   5,537
Fixed Assets
  25,547.5000   24,054   21,042   21,972   24,763
Inventories
  2,230.8000   1,873   1,663   1,503   1,571
Accounts Receivable
  3,041.7000   2,567   2,459   2,503   3,420
Cash and Cash Equivalents
  648.7000   1,348   2,069   3,972   4,026
Current Assets
  8,298.1000   8,516   7,666   9,398   12,150
Total Assets
  33,938.4000   32,664   32,112   31,576   36,961

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  4,330.3000   3,380   3,731   3,262   4,401
Long-Term Liabilities
  1,140.9000   1,281   1,421   1,228   1,241
Liabilities to Banks
  3,190   3,822   2,812   2,630   4,475
Provisions
  4,597.9000   4,624   4,522   4,463   5,268
Liabilities
  19,336.6000   18,335   18,188   17,241   21,619
Share Capital
  327.3000   327   327   327   327
Total Equity
  14,601.8000   14,298   13,925   14,334   15,342
Minority Interests
  2,931.5000   2,626   3,010   3,118   3,436
Total liabilities equity
  33,938.4000   32,664   32,112   31,576   36,961

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  35,912.5000   22,527   19,260   20,222   22,930
Depreciation (total)
  -   -   -   1,852   1,827
Operating Result
  1,054.4000   -2,006   -457   1,222   3,132
Interest Income
  -329.6000   -215   -195   -201   -173
Income Before Taxes
  877.6000   -1,909   -230   1,486   3,298
Income Taxes
  264.2000   -654   -47   634   1,305
Minority Interests Profit
  -218.7000   197   -118   -315   -477
Net Income
  356.8000   -1,100   -403   435   1,438

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.0900   -3.3700   -1.2400   1.3300   4.4000
Dividend per Share
  1.2500   1.0000   1.2000   1.5000   1.7500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,666.2000   2,834   2,878   3,448   4,396
Cash Flow from Investing Activities
  -3,393.7000   -2,874   -1,797   -1,766   -3,353
Cash Flow from Financing
  -342.3000   758   -74   27   -975
Decrease / Increase in Cash
  -56.2000   700   965   1,667   45
Employees
  25,501   24,124   22,544   20,721   20,231