8/13/2020  5:35:12 PM Chg. -0.760 Volume Bid8/13/2020 Ask8/13/2020 Market Capitalization Dividend Y. P/E Ratio
29.040EUR -2.55% 404,757
Turnover: 11.88 mill.
-Bid Size: - -Ask Size: - 9.5 bill.EUR 6.89% 5.65

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  17,050.8000   18,499.9000   16,440   14,613   13,654
Intangible Assets
  3,596.9000   3,527.8000   3,275   1,713   2,648
Long-Term Investments
  2,487.7000   2,947   3,408   3,807   4,872
Fixed Assets
  23,641   25,547.5000   24,054   21,042   21,972
Inventories
  2,455.5000   2,230.8000   1,873   1,663   1,503
Accounts Receivable
  3,270.5000   3,041.7000   2,567   2,459   2,503
Cash and Cash Equivalents
  704.9000   648.7000   1,348   2,069   3,972
Current Assets
  7,563.7000   8,298.1000   8,516   7,666   9,398
Total Assets
  31,786.2000   33,938.4000   32,664   32,112   31,576

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  4,913.9000   4,330.3000   3,380   3,731   3,262
Long-Term Liabilities
  581.2000   1,140.9000   1,281   1,421   1,228
Liabilities to Banks
  798.6000   3,190   3,822   2,812   2,630
Provisions
  4,242.5000   4,597.9000   4,624   4,522   4,463
Liabilities
  17,240.9000   19,336.6000   18,335   18,188   17,241
Share Capital
  327.3000   327.3000   327   327   327
Total Equity
  14,545.3000   14,601.8000   14,298   13,925   14,334
Minority Interests
  2,931.4000   2,931.5000   2,626   3,010   3,118
Total liabilities equity
  31,786.2000   33,938.4000   32,664   32,112   31,576

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  42,414.7000   35,912.5000   22,527   19,260   20,222
Depreciation (total)
  -   -   -   -   1,852
Operating Result
  2,716.6000   1,054.4000   -2,006   -457   1,222
Interest Income
  -233.4000   -329.6000   -215   -195   -201
Income Before Taxes
  2,290   877.6000   -1,909   -230   1,486
Income Taxes
  561.4000   264.2000   -654   -47   634
Minority Interests Profit
  -565.3000   -218.7000   197   -118   -315
Net Income
  1,162.4000   356.8000   -1,100   -403   435

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.5600   1.0900   -3.3700   -1.2400   1.3300
Dividend per Share
  1.2500   1.2500   1.0000   1.2000   1.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,110.3000   3,666.2000   2,834   2,878   3,448
Cash Flow from Investing Activities
  -3,968.1000   -3,393.7000   -2,874   -1,797   -1,766
Cash Flow from Financing
  -640.6000   -342.3000   758   -74   27
Decrease / Increase in Cash
  -522.4000   -56.2000   700   965   1,667
Employees
  26,863   25,501   24,124   22,544   20,721