8/5/2020  10:12:30 AM Chg. +1.060 Volume Bid10:13:09 AM Ask10:13:09 AM Market Capitalization Dividend Y. P/E Ratio
29.800EUR +3.69% 90,100
Turnover: 2.67 mill.
29.800Bid Size: 189 29.860Ask Size: 362 9.41 bill.EUR 6.96% 5.59

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  14,347.1000   17,050.8000   18,499.9000   16,440   14,613
Intangible Assets
  3,479.6000   3,596.9000   3,527.8000   3,275   1,713
Long-Term Investments
  2,827.2000   2,487.7000   2,947   3,408   3,807
Fixed Assets
  20,773.2000   23,641   25,547.5000   24,054   21,042
Inventories
  3,202.2000   2,455.5000   2,230.8000   1,873   1,663
Accounts Receivable
  3,821.8000   3,270.5000   3,041.7000   2,567   2,459
Cash and Cash Equivalents
  1,227.3000   704.9000   648.7000   1,348   2,069
Current Assets
  9,446.1000   7,563.7000   8,298.1000   8,516   7,666
Total Assets
  30,519.2000   31,786.2000   33,938.4000   32,664   32,112

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  4,290.4000   4,913.9000   4,330.3000   3,380   3,731
Long-Term Liabilities
  886.1000   581.2000   1,140.9000   1,281   1,421
Liabilities to Banks
  1,048.2000   798.6000   3,190   3,822   2,812
Provisions
  2,943.7000   4,242.5000   4,597.9000   4,624   4,522
Liabilities
  15,989.2000   17,240.9000   19,336.6000   18,335   18,188
Share Capital
  327.3000   327.3000   327.3000   327   327
Total Equity
  14,530   14,545.3000   14,601.8000   14,298   13,925
Minority Interests
  2,627.5000   2,931.4000   2,931.5000   2,626   3,010
Total liabilities equity
  30,519.2000   31,786.2000   33,938.4000   32,664   32,112

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  42,649.2000   42,414.7000   35,912.5000   22,527   19,260
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,103.7000   2,716.6000   1,054.4000   -2,006   -457
Interest Income
  -376.1000   -233.4000   -329.6000   -215   -195
Income Before Taxes
  2,857.5000   2,290   877.6000   -1,909   -230
Income Taxes
  1,067   561.4000   264.2000   -654   -47
Minority Interests Profit
  -427.1000   -565.3000   -218.7000   197   -118
Net Income
  1,363.4000   1,162.4000   356.8000   -1,100   -403

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  4.1800   3.5600   1.0900   -3.3700   -1.2400
Dividend per Share
  1.2000   1.2500   1.2500   1.0000   1.2000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,813   4,110.3000   3,666.2000   2,834   2,878
Cash Flow from Investing Activities
  -2,279.5000   -3,968.1000   -3,393.7000   -2,874   -1,797
Cash Flow from Financing
  -657.9000   -640.6000   -342.3000   758   -74
Decrease / Increase in Cash
  868.5000   -522.4000   -56.2000   700   965
Employees
  28,658   26,863   25,501   24,124   22,544