8/10/2020  5:35:28 PM Chg. +0.300 Volume Bid8/10/2020 Ask8/10/2020 Market Capitalization Dividend Y. P/E Ratio
29.180EUR +1.04% 392,442
Turnover: 11.42 mill.
-Bid Size: - -Ask Size: - 9.55 bill.EUR 6.85% 5.68

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  13,981.2000   14,347.1000   17,050.8000   18,499.9000   16,440
Intangible Assets
  3,427.1000   3,479.6000   3,596.9000   3,527.8000   3,275
Long-Term Investments
  2,836.2000   2,827.2000   2,487.7000   2,947   3,408
Fixed Assets
  20,361.2000   20,773.2000   23,641   25,547.5000   24,054
Inventories
  3,149   3,202.2000   2,455.5000   2,230.8000   1,873
Accounts Receivable
  3,540.6000   3,821.8000   3,270.5000   3,041.7000   2,567
Cash and Cash Equivalents
  358.8000   1,227.3000   704.9000   648.7000   1,348
Current Assets
  7,853.2000   9,446.1000   7,563.7000   8,298.1000   8,516
Total Assets
  28,413.4000   30,519.2000   31,786.2000   33,938.4000   32,664

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  3,431.2000   4,290.4000   4,913.9000   4,330.3000   3,380
Long-Term Liabilities
  1,792.7000   886.1000   581.2000   1,140.9000   1,281
Liabilities to Banks
  2,275   1,048.2000   798.6000   3,190   3,822
Provisions
  2,907.8000   2,943.7000   4,242.5000   4,597.9000   4,624
Liabilities
  14,933.6000   15,989.2000   17,240.9000   19,336.6000   18,335
Share Capital
  327.3000   327.3000   327.3000   327.3000   327
Total Equity
  13,479.8000   14,530   14,545.3000   14,601.8000   14,298
Minority Interests
  2,509.6000   2,627.5000   2,931.4000   2,931.5000   2,626
Total liabilities equity
  28,413.4000   30,519.2000   31,786.2000   33,938.4000   32,664

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  34,053.2000   42,649.2000   42,414.7000   35,912.5000   22,527
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,473.4000   3,103.7000   2,716.6000   1,054.4000   -2,006
Interest Income
  -   -376.1000   -233.4000   -329.6000   -215
Income Before Taxes
  2,200.1000   2,857.5000   2,290   877.6000   -1,909
Income Taxes
  627.8000   1,067   561.4000   264.2000   -654
Minority Interests Profit
  -508.9000   -427.1000   -565.3000   -218.7000   197
Net Income
  1,063.4000   1,363.4000   1,162.4000   356.8000   -1,100

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  3.3800   4.1800   3.5600   1.0900   -3.3700
Dividend per Share
  1.1000   1.2000   1.2500   1.2500   1.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,514   3,813   4,110.3000   3,666.2000   2,834
Cash Flow from Investing Activities
  -3,106.3000   -2,279.5000   -3,968.1000   -3,393.7000   -2,874
Cash Flow from Financing
  21   -657.9000   -640.6000   -342.3000   758
Decrease / Increase in Cash
  -587.3000   868.5000   -522.4000   -56.2000   700
Employees
  29,800   28,658   26,863   25,501   24,124