8/13/2020  5:35:12 PM Chg. -0.760 Volume Bid8/13/2020 Ask8/13/2020 Market Capitalization Dividend Y. P/E Ratio
29.040EUR -2.55% 404,757
Turnover: 11.88 mill.
-Bid Size: - -Ask Size: - 9.5 bill.EUR 6.89% 5.65

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  11,370.4000   12,828.8000   13,981.2000   14,347.1000   17,050.8000
Intangible Assets
  812.4000   3,092.7000   3,427.1000   3,479.6000   3,596.9000
Long-Term Investments
  3,388   2,640.3000   2,836.2000   2,827.2000   2,487.7000
Fixed Assets
  15,615.9000   18,670.3000   20,361.2000   20,773.2000   23,641
Inventories
  2,324.8000   2,818.1000   3,149   3,202.2000   2,455.5000
Accounts Receivable
  1,934.6000   2,930.5000   3,540.6000   3,821.8000   3,270.5000
Cash and Cash Equivalents
  674.5000   946.1000   358.8000   1,227.3000   704.9000
Current Assets
  5,621.8000   7,544   7,853.2000   9,446.1000   7,563.7000
Total Assets
  21,415.2000   26,403.8000   28,413.4000   30,519.2000   31,786.2000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  2,141.5000   3,361.6000   3,431.2000   4,290.4000   4,913.9000
Long-Term Liabilities
  1,720.7000   3,015.1000   1,792.7000   886.1000   581.2000
Liabilities to Banks
  2,084.6000   4,219.8000   2,275   1,048.2000   798.6000
Provisions
  2,480   2,679.5000   2,907.8000   2,943.7000   4,242.5000
Liabilities
  11,380.4000   15,091.5000   14,933.6000   15,989.2000   17,240.9000
Share Capital
  300   300   327.3000   327.3000   327.3000
Total Equity
  10,034.8000   11,312.3000   13,479.8000   14,530   14,545.3000
Minority Interests
  1,936.5000   2,231.7000   2,509.6000   2,627.5000   2,931.4000
Total liabilities equity
  21,415.2000   26,403.8000   28,413.4000   30,519.2000   31,786.2000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  17,917.3000   23,323.4000   34,053.2000   42,649.2000   42,414.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,409.9000   2,333.8000   2,473.4000   3,103.7000   2,716.6000
Interest Income
  -   -   -   -376.1000   -233.4000
Income Before Taxes
  1,181.8000   1,960.6000   2,200.1000   2,857.5000   2,290
Income Taxes
  464.9000   746.5000   627.8000   1,067   561.4000
Minority Interests Profit
  -145.2000   -293.5000   -508.9000   -427.1000   -565.3000
Net Income
  571.7000   920.6000   1,063.4000   1,363.4000   1,162.4000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.9100   3.0800   3.3800   4.1800   3.5600
Dividend per Share
  1.0000   1.0000   1.1000   1.2000   1.2500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,846.7000   2,886.3000   2,514   3,813   4,110.3000
Cash Flow from Investing Activities
  -1,209.9000   -2,875.1000   -3,106.3000   -2,279.5000   -3,968.1000
Cash Flow from Financing
  -657.5000   255.9000   21   -657.9000   -640.6000
Decrease / Increase in Cash
  -25.6000   271.6000   -587.3000   868.5000   -522.4000
Employees
  34,676   31,398   29,800   28,658   26,863