8/4/2020  5:35:18 PM Chg. +1.340 Volume Bid8/4/2020 Ask8/4/2020 Market Capitalization Dividend Y. P/E Ratio
28.740EUR +4.89% 884,511
Turnover: 25.38 mill.
-Bid Size: - -Ask Size: - 9.41 bill.EUR 6.96% 5.59

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  10,421.5000   11,370.4000   12,828.8000   13,981.2000   14,347.1000
Intangible Assets
  807.5000   812.4000   3,092.7000   3,427.1000   3,479.6000
Long-Term Investments
  4,079.8000   3,388   2,640.3000   2,836.2000   2,827.2000
Fixed Assets
  15,351.3000   15,615.9000   18,670.3000   20,361.2000   20,773.2000
Inventories
  2,172.9000   2,324.8000   2,818.1000   3,149   3,202.2000
Accounts Receivable
  1,999.8000   1,934.6000   2,930.5000   3,540.6000   3,821.8000
Cash and Cash Equivalents
  700.1000   674.5000   946.1000   358.8000   1,227.3000
Current Assets
  5,884.4000   5,621.8000   7,544   7,853.2000   9,446.1000
Total Assets
  21,376   21,415.2000   26,403.8000   28,413.4000   30,519.2000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  2,141.1000   2,141.5000   3,361.6000   3,431.2000   4,290.4000
Long-Term Liabilities
  2,038.2000   1,720.7000   3,015.1000   1,792.7000   886.1000
Liabilities to Banks
  3,644.7000   2,084.6000   4,219.8000   2,275   1,048.2000
Provisions
  2,514.2000   2,480   2,679.5000   2,907.8000   2,943.7000
Liabilities
  12,012.8000   11,380.4000   15,091.5000   14,933.6000   15,989.2000
Share Capital
  300   300   300   327.3000   327.3000
Total Equity
  9,363.2000   10,034.8000   11,312.3000   13,479.8000   14,530
Minority Interests
  1,964.2000   1,936.5000   2,231.7000   2,509.6000   2,627.5000
Total liabilities equity
  21,376   21,415.2000   26,403.8000   28,413.4000   30,519.2000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  25,542.6000   17,917.3000   23,323.4000   34,053.2000   42,649.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,339.7000   1,409.9000   2,333.8000   2,473.4000   3,103.7000
Interest Income
  -   -   -   -   -376.1000
Income Before Taxes
  2,309.1000   1,181.8000   1,960.6000   2,200.1000   2,857.5000
Income Taxes
  780.1000   464.9000   746.5000   627.8000   1,067
Minority Interests Profit
  -154.5000   -145.2000   -293.5000   -508.9000   -427.1000
Net Income
  1,374.4000   571.7000   920.6000   1,063.4000   1,363.4000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  4.6000   1.9100   3.0800   3.3800   4.1800
Dividend per Share
  1.0000   1.0000   1.0000   1.1000   1.2000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,214.2000   1,846.7000   2,886.3000   2,514   3,813
Cash Flow from Investing Activities
  -3,404.4000   -1,209.9000   -2,875.1000   -3,106.3000   -2,279.5000
Cash Flow from Financing
  209   -657.5000   255.9000   21   -657.9000
Decrease / Increase in Cash
  .5000   -25.6000   271.6000   -587.3000   868.5000
Employees
  41,282   34,676   31,398   29,800   28,658