2024-04-17  10:00:00 PM Chg. +0.01 Volume Bid10:14:57 PM Ask10:14:57 PM Market Capitalization Dividend Y. P/E Ratio
47.67CAD +0.02% 484,452
Turnover: 22.95 mill.
47.63Bid Size: 100 47.82Ask Size: 200 12.91 bill.CAD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  160.4000   183.7000   227.4000   264.2000   249.5000
Intangible Assets
  679.5000   646.2000   1,472.5000   1,296.6000   1,146.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  284.1000   285.9000   445.8000   488   463.8000
Cash and Cash Equivalents
  700   1,283.8000   443.4000   682.9000   941
Current Assets
  1,100.3000   1,672.3000   1,003.5000   1,327.6000   1,561.3000
Total Assets
  4,388.5000   5,154.1000   7,480.6000   7,765   7,934

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  15.6000   35.8000   43.7000   41.7000   46.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  330.7000   330.7000   443.4000   393.2000   388.9000
Liabilities
  2,558.7000   3,174.9000   3,947.2000   4,047.8000   4,049.3000
Share Capital
  808.1000   817.8000   1,439.8500   1,707.0730   1,774.2140
Total Equity
  1,829.8000   1,979.2000   3,533.3000   3,717.3000   3,884.7000
Minority Interests
  .5000   .5000   1   1   1.2000
Total liabilities equity
  4,388.5000   5,154.1000   7,480.6000   7,765   7,934

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,851.9000   1,824.2000   2,291.1000   2,815.2000   2,868.8000
Depreciation (total)
  108.2000   113.2000   150.8000   184.1000   189.8000
Operating Result
  348.7000   368.6000   352.9000   506.7000   567
Interest Income
  -54.6000   -76.4000   -119.1000   -138.5000   -136.5000
Income Before Taxes
  266   290.8000   249.6000   386.1000   440.6000
Income Taxes
  31.6000   6.3000   -776.4000   143.8000   154.9000
Minority Interests Profit
  -.0800   -.0200   -.3000   -.0800   -.1000
Net Income
  234.3000   284.5000   1,025.7000   242.2000   285.5000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.9600   1.1700   4.0400   0.9100   1.0600
Dividend per Share
  0.3590   0.4150   0.4770   0.5478   0.6300

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  523   525.7000   439.3000   708.1000   876.3000
Cash Flow from Investing Activities
  -398.4000   -361.2000   -2,191   -444.4000   -464.5000
Cash Flow from Financing
  170.6000   430.2000   909.5000   -23.7000   -148.4000
Decrease / Increase in Cash
  272.1000   583.8000   -840.4000   237.8000   259.6000
Employees
  8,500   8,900   10,900   12,200   13,100