2024-04-19  10:00:00 PM Chg. +0.30 Volume Bid10:14:57 PM Ask10:14:57 PM Market Capitalization Dividend Y. P/E Ratio
48.18CAD +0.63% 297,054
Turnover: 14.15 mill.
48.10Bid Size: 200 48.33Ask Size: 200 13.06 bill.CAD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  142.3000   160.4000   183.7000   227.4000   264.2000
Intangible Assets
  725.3000   679.5000   646.2000   1,472.5000   1,296.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  292.9000   284.1000   285.9000   445.8000   488
Cash and Cash Equivalents
  427.9000   700   1,283.8000   443.4000   682.9000
Current Assets
  815.7000   1,100.3000   1,672.3000   1,003.5000   1,327.6000
Total Assets
  3,918.6000   4,388.5000   5,154.1000   7,480.6000   7,765

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  16   15.6000   35.8000   43.7000   41.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  319.7000   330.7000   330.7000   443.4000   393.2000
Liabilities
  2,276.5000   2,558.7000   3,174.9000   3,947.2000   4,047.8000
Share Capital
  792.8000   808.1000   817.8000   1,439.8500   1,707.0730
Total Equity
  1,642.2000   1,829.8000   1,979.2000   3,533.3000   3,717.3000
Minority Interests
  .3000   .5000   .5000   1   1
Total liabilities equity
  3,918.6000   4,388.5000   5,154.1000   7,480.6000   7,765

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,624.7000   1,851.9000   1,824.2000   2,291.1000   2,815.2000
Depreciation (total)
  81   108.2000   113.2000   150.8000   184.1000
Operating Result
  300.5000   348.7000   368.6000   352.9000   506.7000
Interest Income
  -27.9000   -54.6000   -76.4000   -119.1000   -138.5000
Income Before Taxes
  276.5000   266   290.8000   249.6000   386.1000
Income Taxes
  58.5000   31.6000   6.3000   -776.4000   143.8000
Minority Interests Profit
  .0500   -.0800   -.0200   -.3000   -.0800
Net Income
  218.1000   234.3000   284.5000   1,025.7000   242.2000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9100   0.9600   1.1700   4.0400   0.9100
Dividend per Share
  0.3110   0.3590   0.4150   0.4770   0.5478

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  417.1000   523   525.7000   439.3000   708.1000
Cash Flow from Investing Activities
  -1,153.4000   -398.4000   -361.2000   -2,191   -444.4000
Cash Flow from Financing
  687.9000   170.6000   430.2000   909.5000   -23.7000
Decrease / Increase in Cash
  -42.6000   272.1000   583.8000   -840.4000   237.8000
Employees
  8,000   8,500   8,900   10,900   12,200