7/19/2019  9:10:41 AM Chg. +0.012 Volume Bid5:33:06 PM Ask5:33:06 PM Market Capitalization Dividend Y. P/E Ratio
0.330EUR +3.77% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 10.64 mill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  .1000   .1000   .1000   .0800   .0800
Intangible Assets
  4.9000   5.3000   5.8000   5.2000   5.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5.9000   6.3000   8.1000   4.6000   1
Cash and Cash Equivalents
  .6000   1   .3000   .0200   .0700
Current Assets
  6.5000   7.3000   8.4000   4.6000   2.9000
Total Assets
  12.4000   13.5000   15.1000   10.7000   10.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  1.3000   1   .5000   .4000   2.5000
Liabilities to Banks
  2.6000   3.5000   3.4000   4.4000   3.9000
Provisions
  -   .0100   .0200   -   .0200
Liabilities
  4.4000   5.4000   6.4000   9   9.3000
Share Capital
  4.6000   4.6000   4.6000   5.3540   6.8880
Total Equity
  8   8.1000   8.7000   1.7000   .9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12.4000   13.5000   15.1000   10.7000   10.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  7   8.1000   8.7000   -.4000   4.9000
Depreciation (total)
  2.6000   2.6000   2.8000   2.6000   2.6000
Operating Result
  -.4000   .6000   1   -7.9000   -3
Interest Income
  -.2000   -.4000   -.5000   -.5000   -.4000
Income Before Taxes
  -.6000   .3000   .5000   -8.4000   -3.4000
Income Taxes
  0.0000   .1000   .2000   .2000   .4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.6000   .1390   .3260   -8.6000   -3

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.0320   0.0070   0.0170   -0.3920   -0.1170
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .4000   2.8000   3.1000   -.0100   3.2000
Cash Flow from Investing Activities
  -2.5000   -3   -3.3000   -1   -3.3000
Cash Flow from Financing
  1   1   -.0800   1.1000   .6000
Decrease / Increase in Cash
  -1.3000   .3000   -.7000   -.3000   .0500
Employees
  67   68   70   59   55