7/23/2019  9:28:54 AM Chg. 0.000 Volume Bid9:29:02 AM Ask9:29:02 AM Market Capitalization Dividend Y. P/E Ratio
0.330EUR 0.00% 0
Turnover: 0.000
0.330Bid Size: 9,100 0.360Ask Size: 6,000 10.46 mill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .2000   .1000   .1000   .1000   .1000
Intangible Assets
  4.6000   4.8000   4.9000   4.9000   5.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4.2000   6.2000   3.4000   5.9000   6.3000
Cash and Cash Equivalents
  .7000   .4000   1.9000   .6000   1
Current Assets
  5.4000   7.4000   5.3000   6.5000   7.3000
Total Assets
  10.1000   12.3000   11.2000   12.4000   13.5000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  .2000   .5000   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   1.3000   1
Liabilities to Banks
  0.0000   0.0000   1.5000   2.6000   3.5000
Provisions
  -   -   -   -   .0100
Liabilities
  1.1000   3.4000   2.9000   4.4000   5.4000
Share Capital
  4.3000   4.6000   4.6000   4.6000   4.6000
Total Equity
  9.1000   8.9000   8.3000   8   8.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  10.1000   12.3000   11.2000   12.4000   13.5000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  5.4000   5.7000   6.2000   7   8.1000
Depreciation (total)
  1.8000   2.2000   2.4000   2.6000   2.6000
Operating Result
  -.9000   -1.2000   -.8000   -.4000   .6000
Interest Income
  -.8000   -.1000   -.1000   -.2000   -.4000
Income Before Taxes
  -1.6000   -1.3000   -.9000   -.6000   .3000
Income Taxes
  0.0000   -.2000   0.0000   0.0000   .1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -1.6000   -1.1000   -.9000   -.6000   .1390

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -0.0900   -0.0620   -0.0470   -0.0320   0.0070
Dividend per Share
  -   -   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.4000   -.2000   4.2000   .4000   2.8000
Cash Flow from Investing Activities
  -2.6000   -2.3000   -2.6000   -2.5000   -3
Cash Flow from Financing
  .7000   2.1000   0.0000   1   1
Decrease / Increase in Cash
  -.4000   -.4000   1.7000   -1.3000   .3000
Employees
  60   61   65   67   68