2024-04-18  7:57:33 AM Chg. -0.0400 Volume Bid9:17:22 PM Ask9:17:22 PM Market Capitalization Dividend Y. P/E Ratio
10.5450EUR -0.38% -
Turnover: -
10.6600Bid Size: 570 10.7000Ask Size: 570 28.4 bill.EUR 6.55% 12.56

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  24,756   23,634   23,662   23,157   23,314
Intangible Assets
  11,302   11,343   11,818   11,744   11,811
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  708   631   586   637   709
Accounts Receivable
  5,596   4,905   4,635   4,360   4,612
Cash and Cash Equivalents
  4,428   8,044   8,321   5,916   6,758
Current Assets
  15,130   18,535   16,127   13,445   14,463
Total Assets
  94,276   96,083   89,980   85,833   88,404

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  8,274   8,151   7,697   7,540   7,566
Long-term debt
  -   -   -   -   30,203
Liabilities to Banks
  0.0000   0.0000   0.0000   7,268   35,263
Provisions
  3,820   3,761   1,811   1,976   2,188
Liabilities
  62,727   66,491   63,596   59,499   56,703
Share Capital
  10,595   10,596   10,596   10,596   10,596
Total Equity
  29,101   27,573   24,306   24,349   29,559
Minority Interests
  2,448   2,019   2,078   1,985   2,142
Total liabilities equity
  94,276   96,083   89,980   85,833   88,404

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  45,503   45,277   43,515   40,981   39,445
Depreciation (total)
  6,461   6,735   6,329   6,052   6,038
Operating Result
  7,562   7,948   4,063   5,288   4,571
Interest Income
  -1,997   -1,941   -1,769   -1,746   -1,653
Income Before Taxes
  5,562   5,915   2,335   3,538   2,933
Income Taxes
  1,755   2,087   1,231   1,405   1,573
Minority Interests Profit
  3   67   -284   -260   -300
Net Income
  4,880   3,895   820   1,873   925

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.8400   1.4700   0.3100   0.7100   0.3100
Dividend per Share
  1.4000   1.4000   0.7800   0.8000   0.6000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12,588   12,879   10,016   7,259   8,802
Cash Flow from Investing Activities
  -5,951   -6,308   -4,710   -6,044   -6,352
Cash Flow from Financing
  -6,117   -2,860   -5,072   -3,537   -154
Decrease / Increase in Cash
  520   3,711   234   -2,322   2,296
Employees
  168,694   171,949   170,531   165,488   156,233