2024-04-15  7:57:36 AM Chg. +0.0250 Volume Bid9:56:29 PM Ask9:56:29 PM Market Capitalization Dividend Y. P/E Ratio
10.4800EUR +0.24% -
Turnover: -
10.3750Bid Size: 580 10.3800Ask Size: 580 27.56 bill.EUR 6.75% 12.19

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  26,665   27,693   28,423   29,075   30,484
Intangible Assets
  14,339   14,073   14,737   15,135   14,940
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   82,236
Inventories
  827   965   906   814   952
Accounts Receivable
  5,175   5,295   5,320   5,620   6,029
Cash and Cash Equivalents
  5,810   5,634   6,481   8,145   8,621
Current Assets
  20,679   21,891   24,987   25,094   25,834
Total Assets
  94,714   96,592   106,303   107,733   108,071

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  9,568   9,571   9,530   9,824   6,738
Long-term debt
  27,295   27,524   33,635   30,933   38,838
Liabilities to Banks
  33,640   34,927   37,582   36,138   -
Provisions
  1,777   1,796   1,744   1,873   5,065
Liabilities
  61,772   63,343   71,887   70,695   72,710
Share Capital
  10,640   10,640   10,640   10,640   -
Total Equity
  30,488   30,669   31,727   34,395   32,341
Minority Interests
  2,454   2,580   2,688   2,643   3,020
Total liabilities equity
  94,714   96,592   106,303   107,733   108,071

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  41,096   41,381   42,238   42,270   42,552
Depreciation (total)
  6,846   7,047   8,363   8,573   8,639
Operating Result
  4,917   4,829   5,927   5,521   2,521
Interest Income
  -1,274   -1,341   -1,108   -1,099   -
Income Before Taxes
  3,202   3,467   4,673   4,207   1,740
Income Taxes
  1,088   1,309   1,447   -848   962
Minority Interests Profit
  -237   -204   -220   -233   -545
Net Income
  1,906   1,954   3,006   4,822   233

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.6200   0.6300   1.0300   1.7200   0.0000
Dividend per Share
  0.6500   0.7000   0.5000   0.9000   0.8000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10,174   9,506   10,159   12,697   11,236
Cash Flow from Investing Activities
  -7,941   -8,550   -9,370   -5,564   -5,976
Cash Flow from Financing
  -2,738   -1,131   55   -5,410   -4,834
Decrease / Increase in Cash
  -505   -177   844   1,724   -
Employees
  151,556   150,711   146,768   142,150   132,001