2024-04-15  2:07:54 PM Chg. -0.15 Volume Bid3:53:47 PM Ask2:07:54 PM Market Capitalization Dividend Y. P/E Ratio
10.42EUR -1.42% 2
Turnover: 20.78
-Bid Size: - -Ask Size: - 27.56 bill.EUR 6.75% 12.19

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  23,634   23,662   23,157   23,314   25,123
Intangible Assets
  11,343   11,818   11,744   11,811   14,327
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  631   586   637   709   763
Accounts Receivable
  4,905   4,635   4,360   4,612   4,876
Cash and Cash Equivalents
  8,044   8,321   5,916   6,758   4,469
Current Assets
  18,535   16,127   13,445   14,463   14,312
Total Assets
  96,083   89,980   85,833   88,404   91,430

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  8,151   7,697   7,540   7,566   8,955
Long-term debt
  -   -   -   30,203   29,780
Liabilities to Banks
  0.0000   0.0000   7,268   35,263   34,447
Provisions
  3,761   1,811   1,976   2,188   2,026
Liabilities
  66,491   63,596   59,499   56,703   58,163
Share Capital
  10,596   10,596   10,596   10,596   10,596
Total Equity
  27,573   24,306   24,349   29,559   30,907
Minority Interests
  2,019   2,078   1,985   2,142   2,360
Total liabilities equity
  96,083   89,980   85,833   88,404   91,430

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  45,277   43,515   40,981   39,445   40,236
Depreciation (total)
  6,735   6,329   6,052   6,038   6,465
Operating Result
  7,948   4,063   5,288   4,571   4,742
Interest Income
  -1,941   -1,769   -1,746   -1,653   -1,597
Income Before Taxes
  5,915   2,335   3,538   2,933   3,159
Income Taxes
  2,087   1,231   1,405   1,573   649
Minority Interests Profit
  67   -284   -260   -300   -306
Net Income
  3,895   820   1,873   925   2,652

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.4700   0.3100   0.7100   0.3100   0.9300
Dividend per Share
  1.4000   0.7800   0.8000   0.6000   0.6000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12,879   10,016   7,259   8,802   9,527
Cash Flow from Investing Activities
  -6,308   -4,710   -6,044   -6,352   -9,406
Cash Flow from Financing
  -2,860   -5,072   -3,537   -154   -3,924
Decrease / Increase in Cash
  3,711   234   -2,322   2,296   -3,803
Employees
  171,949   170,531   165,488   156,233   156,191