12/2/2021  7:31:13 PM Chg. -0.278 Volume Bid8:04:51 PM Ask8:04:51 PM Market Capitalization Dividend Y. P/E Ratio
9.313EUR -2.90% 560
Turnover: 5,261.370
-Bid Size: - -Ask Size: - 24.74 bill.EUR 9.68% 5.41

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  23,157   23,314   25,123   25,912   26,665
Intangible Assets
  11,744   11,811   14,327   14,602   14,339
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  637   709   763   819   827
Accounts Receivable
  4,360   4,612   4,876   4,964   5,175
Cash and Cash Equivalents
  5,916   6,758   4,469   6,355   5,810
Current Assets
  13,445   14,463   14,312   18,824   20,679
Total Assets
  85,833   88,404   91,430   94,668   94,714

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  7,540   7,566   8,955   9,011   9,568
Long-term debt
  -   30,203   29,780   29,487   27,295
Liabilities to Banks
  7,268   35,263   34,447   34,296   33,640
Provisions
  1,976   2,188   2,026   1,770   1,777
Liabilities
  59,499   56,703   58,163   61,494   61,772
Share Capital
  10,596   10,596   10,596   10,640   10,640
Total Equity
  24,349   29,559   30,907   30,688   30,488
Minority Interests
  1,985   2,142   2,360   2,486   2,454
Total liabilities equity
  85,833   88,404   91,430   94,668   94,714

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  40,981   39,445   40,236   40,918   41,096
Depreciation (total)
  6,052   6,038   6,465   6,728   6,846
Operating Result
  5,288   4,571   4,742   4,077   4,917
Interest Income
  -1,746   -1,653   -1,597   -1,407   -1,274
Income Before Taxes
  3,538   2,933   3,159   1,980   3,202
Income Taxes
  1,405   1,573   649   970   1,088
Minority Interests Profit
  -260   -300   -306   -328   -237
Net Income
  1,873   925   2,652   2,935   1,906

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.7100   0.3100   0.9300   1.0400   0.6200
Dividend per Share
  0.8000   0.6000   0.6000   0.6000   0.6500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,259   8,802   9,527   8,750   10,174
Cash Flow from Investing Activities
  -6,044   -6,352   -9,406   -4,879   -7,941
Cash Flow from Financing
  -3,537   -154   -3,924   -1,883   -2,738
Decrease / Increase in Cash
  -2,322   2,296   -3,803   1,988   -505
Employees
  165,488   156,233   156,191   155,202   151,556