ORPEA/ FR0000184798 /
4/19/2021 5:36:46 PM | Chg. +2.55 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
108.35EUR | +2.41% | 135,271 Turnover: 14.62 mill. |
107.60Bid Size: 15 | 108.70Ask Size: 200 | 7 bill.EUR | 0.00% | 29.93 |
Assets
|
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,445.1000 | 4,075 | 5,041.6000 | 5,713.3000 | 6,016.6000 | ||||||
Intangible Assets | 1,751.2000 | 1,889.2000 | 2,082.1000 | 2,256.7000 | 2,469.1000 | ||||||
Long-Term Investments | 36.9000 | 34.2000 | 39.9000 | 42.2000 | 60.4000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 8.1000 | 8.4000 | 8.7000 | 9.7000 | 12.5000 | ||||||
Accounts Receivable | 127.4000 | 148.3000 | 204 | 230 | 263.5000 | ||||||
Cash and Cash Equivalents | 518.9000 | 539.9000 | 613.9000 | 768 | 838.7000 | ||||||
Current Assets | 1,002 | 1,104.3000 | 1,308.1000 | 1,634.3000 | 1,698.8000 | ||||||
Total Assets | 7,371.3000 | 8,325.6000 | 9,695.5000 | 11,144.6000 | 14,539 |
Liabilities
|
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 254.1000 | 232 | 227.2000 | 268.5000 | 253.8000 | ||||||
Long-term debt | 3,292 | 3,876.1000 | 4,621.6000 | 5,104.4000 | 5,858.5000 | ||||||
Liabilities to Banks | 3,606.2000 | 4,294.6000 | 5,026.6000 | 5,789.6000 | 6,373.4000 | ||||||
Provisions | 937.9000 | 942.8000 | 983.6000 | 1,071.1000 | 1,162.7000 | ||||||
Liabilities | 5,561.6000 | 6,249.6000 | 6,980.1000 | 8,173.9000 | 11,527.9000 | ||||||
Share Capital | 75.3420 | 75.3420 | 80.6910 | 80.7330 | 80.7700 | ||||||
Total Equity | 1,809.7000 | 2,076 | 2,715.4000 | 2,970.7000 | 3,011.1000 | ||||||
Minority Interests | .2000 | .2000 | .2000 | 1.4000 | -2.9000 | ||||||
Total liabilities equity | 7,371.3000 | 8,325.6000 | 9,695.5000 | 11,144.6000 | 14,539 |
Income Statement
|
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,391.6000 | 2,841.2000 | 3,138.2000 | 3,419.8000 | 3,740.2000 | ||||||
Depreciation (total) | 96.9000 | 126.5000 | 153.3000 | 175.9000 | 445.7000 | ||||||
Operating Result | 323 | 371 | 413.4000 | 445.6000 | 540.8000 | ||||||
Interest Income | -139.8000 | -113.3000 | -135.4000 | -136.2000 | -214.9000 | ||||||
Income Before Taxes | 183.2000 | 257.6000 | 138.7000 | 309.4000 | 325.9000 | ||||||
Income Taxes | 60 | 5 | 53.2000 | 95.3000 | 98.6000 | ||||||
Minority Interests Profit | .0500 | -.0100 | -.0100 | -.7000 | 1.2000 | ||||||
Net Income | 126.6000 | 256.4000 | 89.8000 | 220.4000 | 234 |
Per Share
Cash Flow
|
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 313.9000 | 346.7000 | 397.9000 | 415.1000 | 806.5000 | ||||||
Cash Flow from Investing Activities | -1,014.2000 | -786.5000 | -1,067.5000 | -959.7000 | -978.2000 | ||||||
Cash Flow from Financing | 597.3000 | 460.8000 | 743.6000 | 698.7000 | 242.5000 | ||||||
Decrease / Increase in Cash | -103 | 21 | 74 | 154.1000 | 70.8000 | ||||||
Employees | 8,735 | 9,219 | 9,643 | 11,145 | 11,946 |