2024-04-16  9:59:58 PM Chg. -0.27 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
120.05USD -0.22% 16,944
Turnover: 2.03 mill.
-Bid Size: - -Ask Size: - 7.87 bill.USD 1.37% 13.12

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  573.6000   565.9000   595.9000   826.2000   1,069.5000
Intangible Assets
  432.3000   418.2000   466.8000   457   830.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,158   2,280.1000   2,473.7000   3,196.9000   4,648.4000
Inventories
  1,249.2000   1,505.4000   1,267.4000   1,865.6000   2,131.6000
Accounts Receivable
  1,082.3000   857.6000   1,017.3000   1,162   1,316.4000
Cash and Cash Equivalents
  448.4000   582.9000   1,375.8000   805.9000   125.4000
Current Assets
  3,408.3000   3,535.8000   4,417.9000   4,532.1000   4,480.8000
Total Assets
  5,566.3000   5,815.9000   6,891.6000   7,729   9,129.2000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  795.5000   577.8000   860.4000   1,129   1,214.5000
Long-term debt
  819   817.9000   818.8000   595   597.5000
Liabilities to Banks
  0.0000   5.2000   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,966.5000   2,965.2000   3,643.8000   4,543.3000   5,423.9000
Share Capital
  .7000   .7000   .7000   .7000   .7000
Total Equity
  2,599.8000   2,850.7000   3,247.8000   3,185.7000   3,705.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,566.3000   5,815.9000   6,891.6000   7,729   9,129.2000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  8,382   6,856.8000   7,737.3000   8,282   9,657.9000
Depreciation (total)
  36.9000   11   9.6000   11.6000   -
Operating Result
  797   488.7000   544.7000   372.3000   837.6000
Interest Income
  -54.4000   -59.3000   -48.2000   -53.4000   -68.6000
Income Before Taxes
  750.7000   439.1000   497.9000   275.6000   797.6000
Income Taxes
  171.3000   112.8000   25.2000   97.5000   190
Minority Interests Profit
  -   -   -   -   -
Net Income
  579.4000   324.5000   472.7000   173.9000   598

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  8.3000   4.7600   6.9000   2.6500   9.1500
Dividend per Share
  1.0800   1.2000   1.3200   1.4800   1.6400

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  568.3000   327.3000   1,221.6000   601.3000   599.6000
Cash Flow from Investing Activities
  -153   -77.6000   -245.6000   -300.4000   -1,285.6000
Cash Flow from Financing
  -421.6000   -115.5000   -180.4000   -485   3.4000
Decrease / Increase in Cash
  -6.2000   134.5000   792.9000   -189.8000   -680.5000
Employees
  15,400   14,400   -   -   -