2024-04-17  9:59:54 PM Chg. -1.49 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
118.56USD -1.24% 23,908
Turnover: 2.83 mill.
-Bid Size: - -Ask Size: - 7.78 bill.USD 1.38% 12.96

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  481.1000   573.6000   565.9000   595.9000   826.2000
Intangible Assets
  469.4000   432.3000   418.2000   466.8000   457
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,024.3000   2,158   2,280.1000   2,473.7000   3,196.9000
Inventories
  1,227.7000   1,249.2000   1,505.4000   1,267.4000   1,865.6000
Accounts Receivable
  1,521.6000   1,082.3000   857.6000   1,017.3000   1,162
Cash and Cash Equivalents
  454.6000   448.4000   582.9000   1,375.8000   805.9000
Current Assets
  3,269.9000   3,408.3000   3,535.8000   4,417.9000   4,532.1000
Total Assets
  5,294.2000   5,566.3000   5,815.9000   6,891.6000   7,729

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  776.9000   795.5000   577.8000   860.4000   1,129
Long-term debt
  818   819   817.9000   818.8000   595
Liabilities to Banks
  0.0000   0.0000   5.2000   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,780.7000   2,966.5000   2,965.2000   3,643.8000   4,543.3000
Share Capital
  .7000   .7000   .7000   .7000   .7000
Total Equity
  2,513.5000   2,599.8000   2,850.7000   3,247.8000   3,185.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,294.2000   5,566.3000   5,815.9000   6,891.6000   7,729

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  7,705.5000   8,382   6,856.8000   7,737.3000   8,282
Depreciation (total)
  38.3000   36.9000   11   9.6000   11.6000
Operating Result
  653.5000   797   488.7000   544.7000   372.3000
Interest Income
  -70.9000   -54.4000   -59.3000   -48.2000   -53.4000
Income Before Taxes
  594.6000   750.7000   439.1000   497.9000   275.6000
Income Taxes
  123.8000   171.3000   112.8000   25.2000   97.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  471.9000   579.4000   324.5000   472.7000   173.9000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  6.3800   8.3000   4.7600   6.9000   2.6500
Dividend per Share
  0.9600   1.0800   1.2000   1.3200   1.4800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  436.3000   568.3000   327.3000   1,221.6000   601.3000
Cash Flow from Investing Activities
  -90.4000   -153   -77.6000   -245.6000   -300.4000
Cash Flow from Financing
  -338.9000   -421.6000   -115.5000   -180.4000   -485
Decrease / Increase in Cash
  7.6000   -6.2000   134.5000   792.9000   -189.8000
Employees
  15,000   15,400   14,400   -   -